Skip to content

5307 Tennyson Drive, Zip 76710, TX 76710

5307 Tennyson Drive, Zip 76710, TX 76710Est. $490,000 [P] | 3,280 sq ft [P]

Single-family home

$490,000Estimated value $149 per sq ft
5 / 2Beds / baths 5 bedrooms, 2 bathrooms
3,280 sq ftLiving area Building footprint and floors on the map
1977Year built 49 years old
9,400 sq ftLot size 0.22 acres

What does [P] mean? Address and location are real public data. Anything marked [P] is a probability-based estimate generated for a typical home like this one – not a record about this exact property. Hover or tap [P] to see how each value is estimated.

Sources: TxGIO / National Address Database · OpenStreetMap buildings · FEMA flood map · USGS elevation · FHFA price index · Texas Dept. of Insurance. Items marked [P] are estimates and are not taken from these sources.

$149 / sq ft ≈ $4,084 / mo to own Rent est. $3,425 / mo Foundation: HighCash flow (investor): HighUpdated Oct 12, 2026 · TX-model v1.1 · 2026-10-12
View as

First look at the property

This is a single-family home in Zip 76710, Mclennan County, with an estimated value of $490,000 and about 3,280 sq ft of living area. Below is a short read of what speaks for and against it, based on the data on this page.

Strengths

  • 5 bedrooms and 2 bathrooms suit families and many tenants.
  • Modeled price of $149 per sq ft is below the nearby comparable median of $167.
  • HVAC age risk looks low on the available data.

Weaknesses

  • Property tax of about $9,430 per year ($786 per month) is a large running cost.
  • Modeled cash flow is negative with 25% down: –$1,377 per month.
  • Cap rate of 3.1 % is low compared with typical mortgage rates.
  • Building age of 49 years means roof, foundation, plumbing and electrical need a proper inspection.
  • Foundation is rated high: Age 49 yrs on expansive clay.

Working hypothesis: this looks like a better fit for an owner-occupier than for an investor focused on cash flow. That is a starting point, not a conclusion; the sections below show the numbers behind it.

The five questions

1 · What may it be worth?$441,000 – $539,000 Confidence: Medium · TX-model v1.1 · 2026-10-12
2 · Is the asking price attractive?Enter a price to compare it with the estimate and nearby comparable homes. [P]
3 · What will it cost to own?≈ $4,084 / month Details in “Financial model”.
4 · What return might it generate?Gross yield 8.4 % · cap rate 3.1 % · cash flow –$1,377/mo
5 · Largest risks and next stepsHigh Foundation
High Cash flow (investor)
Moderate Flood
See all risks and the due-diligence checklist

Property facts

Address
5307 Tennyson Drive, Zip 76710, TX 76710
Coordinates
31.52838, -97.18858
Property type
Single-family home
Living area
3,280 sq ft
Bedrooms
5
Bathrooms
2
Floors
2 OSM
Building footprint
1,862 sq ft OSM
Lot size
9,400 sq ft
Year built
1977
Building data source
OpenStreetMap

Parcel, status and occupancy

County
Mclennan County TxGIO all addresses in the county
Address record
TxGIO StratMap · source McLennan County EAD
Parcel ID (APN)
Not available find it
Listing status
Off-market (no active listing found)
Occupancy
Renter-occupied
Parking
1-car garage
Virtual tour
Not available
Parcel boundary
Not available
Last updated
Oct 12, 2026
Canonical ID
TX-022da5e8a27e

Photos

Photos from public sources (Wikimedia Commons, Wikidata, KartaView) taken at or near this address – of the building, the street, or the surrounding area. Many addresses have none.

Looking for photos near this address …

Listing

Valuation

Estimated value
$490,000
Range
$441,000 – $539,000
Valuation date
Oct 12, 2026
Confidence
Medium
Price per sq ft
$149
Comparable-sales indication
$564,000

Methodology (TX-model v1.1 · 2026-10-12): when no county record is used, estimated living area × a city-level price per sq ft × age factor × a property-level seeded variation, cross-checked against size- and age-adjusted nearby comparable values. Sale prices, listings and assessments from county records are not connected, so every number on this page that is not marked “OSM” is a modeled estimate [P].

Estimated value

$490,000

Range $421,000 – $559,000 · about $149 per sq ft

$226k$350k$473k$597k$720k20162018202020222024202620282030Today
Hover or tap the line for a year. estimated history 5-year outlook (about 2.7% per year, shaded range = uncertainty)

History is real market data: the shape follows the FHFA house price index for ZIP 76710 (all-transactions, annual), scaled to this home’s modeled value

Estimated monthly costs

Property tax
$786/mo
Home insurance
$348/mo
Mortgage (20% down, 30-yr, 6.75%)
$2,543/mo

Price history and appreciation

Listing price history
Not available
1-year change in value
0.9 %
3-year change in value
3.8 %
5-year change in value
30.1 %
Over/undervalued vs comps
Enter an asking price in “The five questions”.

Comps

AddressStatusPrice$/sq ftSize · bd/baBuiltDistanceDateSale-to-listDays on marketAdjusted priceWhy included
1007 North 62Nd StreetSold [P]$583,000$1673,500 sq ft · 5/419850.50 miMay 29, 202695.1 %81$564,030size –$13,090 · age –$5,880same type · size within 7% · 0.50 mi away · built 1985
901 North 62Nd StreetActive [P]$431,000$1652,610 sq ft · 4/319740.49 miSep 8, 2026–80$473,070size +$39,865 · age +$2,205same type · size within 20% · 0.49 mi away · built 1974
1106 North 60Th StreetSold [P]$605,000$1733,500 sq ft · 5/419980.46 miJan 8, 202692.4 %34$576,475size –$13,090 · age –$15,435same type · size within 7% · 0.46 mi away · built 1998
1320 North 60Th StreetPending [P]$452,000$1762,570 sq ft · 4/319740.54 miOct 9, 2026–73$496,450size +$42,245 · age +$2,205same type · size within 22% · 0.54 mi away · built 1974
1313 North 60Th StreetActive [P]$362,000$1602,260 sq ft · 3/319810.50 miSep 6, 2026–80$419,750size +$60,690 · age –$2,940same type · size within 31% · 0.50 mi away · built 1981
1219 North 62Nd StreetPending [P]$397,000$1512,630 sq ft · 4/319810.56 miSep 8, 2026–57$432,735size +$38,675 · age –$2,940same type · size within 20% · 0.56 mi away · built 1981
1112 North 60Th StreetSold [P]$276,000$1471,880 sq ft · 3/219750.46 miJul 20, 202692.3 %83$360,770size +$83,300 · age +$1,470same type · size within 43% · 0.46 mi away · built 1975
1019 North 63Rd StreetPending [P]$552,000$1703,240 sq ft · 5/419930.57 miSep 22, 2026–28$542,620size +$2,380 · age –$11,760same type · size within 1% · 0.57 mi away · built 1993

Median comparable $/sq ft: $167 (this property: $149). Adjustments: size at 35% of the city price per sq ft, age at 0.15% of value per year, plus a type adjustment where the property types differ.

Rental analysis

Market rent range
$3,083 – $3,768 / month
Long-term rental
Standard 12-month lease assumed
Short-term rental (STR)
Possible with local registration/permit
Vacancy and concessions
6 % vacancy · 1 % concessions
NOI (base case)
$15,015 / year
Cap rate
3.1 %
Break-even occupancy
133 %

Rent comps: nearby modeled rents are not available; rent benchmarks would come from HUD Fair Market Rents and licensed rental feeds. Treat the range as an estimate.

Rental comparables

AddressRent / moCharacteristicsBuiltDistanceDateSource type
919 North 59Th Street$1,525 [P]1,590 sq ft · 2 bd / 2 ba19910.33 miSep 1, 2026Lease (modeled) [P]
1001 North 59Th Street$2,650 [P]2,350 sq ft · 4 bd / 3 ba19920.34 miSep 17, 2026Advertised [P]
1024 North 58Th Street$2,400 [P]2,070 sq ft · 3 bd / 2 ba20180.34 miSep 9, 2026Lease (modeled) [P]
906 North 59Th Street$1,825 [P]1,660 sq ft · 3 bd / 2 ba20180.36 miAug 6, 2026Advertised [P]
5817 Edmond Avenue$1,775 [P]1,690 sq ft · 3 bd / 2 ba19740.36 miAug 25, 2026Lease (modeled) [P]
912 North 59Th Street$1,950 [P]1,680 sq ft · 3 bd / 2 ba19970.36 miJul 30, 2026Advertised [P]

Median nearby rent $1,950 vs this property’s estimate $3,425 (+75.6 %): the estimate differs from nearby comparables – verify before relying on it.

True cost of ownership

What will this property actually cost per month? Pick how you will use it and change any assumption. Ranges widen where the input is most uncertain.

Your assumptions

An automated estimate is not an appraisal, inspection, insurance quote or lender approval. Actual loan terms depend on the borrower.

Listing

Property tax scenarios

Model what a buyer may pay, separately for an owner-occupant with a homestead exemption and for an investor. The current owner’s modeled bill is shown for contrast.

Assumptions

Rules used: homestead exemption applies to the school-district part of the rate for a qualifying primary residence; homestead appraisal growth is capped at 10% per year after the first year; non-homestead property may have a separate cap (verify current law and your county). The exemption does not apply automatically to investment property. Verify rates, exemptions and caps with the county appraisal district and the Texas Comptroller.

Property tax protest support

  • Deadline: generally May 15 or 30 days after the notice of appraised value is mailed, whichever is later – confirm the date on your notice.
  • Check the appraisal district’s record of your property (area, year built, condition, exemptions) for errors.
  • Gather evidence: comparable assessments and sales, photos of defects, repair estimates.
  • Compare your assessed value per sq ft with similar nearby homes (this property’s modeled value: $149 per sq ft).
  • A protest does not guarantee a reduction.

Insurance and hazard intelligence

CoverageEstimated range (modeled)Notes
Homeowners (dwelling $492,000)$2,919 – $6,255 / yrBase $4,170
Wind / hail deductible1 % – 2 % of dwelling coverageCommon in Texas policies; check your policy
Flood (separate policy)$600 – $2,000 / yrNFIP or private; homeowners policies exclude flood
Named-storm coverageOften separate in coastal countiesAsk the agent
Hail / wind indicator
Elevated (Texas)
Flood indicator
Moderate
Roof age (est.)
4 years
Owner-occupied homeowners in ZIP 76710
5,324 active policies; Apr–Jun 2026: 262 canceled, 15 not renewed, 157 applications declined (5.2 % of active policies canceled or not renewed in 3 months) TDI
Dwelling (landlord) policies in ZIP 76710
977 active policies; Apr–Jun 2026: 71 canceled, 6 not renewed, 15 applications declined (7.9 % of active policies canceled or not renewed in 3 months) TDI
Source
Texas Department of Insurance, HB 2067 residential property statistics (policy counts as of Dec 31, 2025; actions Apr–Jun 2026). ZIP-level, not this property.
Claims history of this property
Not available at address level TDI

Quote checklist

  • Ask for the CLUE report of the property and seller’s claims history.
  • Get quotes from at least three insurers/agents, with the same coverage and deductibles.
  • Confirm roof age/material, and whether hail damage is excluded or cosmetic-only.
  • Ask about wind/hail and named-storm deductibles.
  • Check flood zone on the FEMA Flood Map Service Center and get a flood quote.
  • Confirm whether the Texas FAIR Plan / TWIA applies (coastal areas).

HOA and document intelligence

HOA likely?
Probably not
Estimated dues
n/a
Special assessments
Unknown
Reserve funding
Unknown
Rental restrictions
None expected
Official portal
hoa.texas.gov

Analyze HOA or resale documents

Paste text from an HOA resale certificate, dues notice or rules. The analysis runs in your browser – nothing is uploaded. It highlights dues, assessments, rental rules and follow-up questions; it is not legal interpretation.

Tip: for PDFs, copy the text out first. You can also upload files in a Listings chat.

Financial model Interactive

All defaults are modeled estimates [P] – change anything. Cap rate uses the purchase price you enter. Debt service is excluded from NOI and cap rate. Tax effects are illustrative, not tax advice.

Acquisition
Income
Operating costs
Capital costs
Financing
Exit
Tax treatment (optional, illustrative)

Offer-price analysis

Saved in this browser so you can compare deals side by side.

Scenarios

Sensitivity

Formulas
  • Gross rental yield = annual scheduled rent ÷ price.
  • NOI = effective gross income − operating expenses (no debt service, no income tax).
  • Cap rate = NOI ÷ price.
  • Cash flow = NOI − debt service − capex reserve.
  • Cash-on-cash = annual pre-tax cash flow ÷ cash invested (down payment + closing + repairs + reserves + points/fees).
  • DSCR = NOI ÷ annual debt service.
  • Break-even occupancy = (operating costs + debt service + reserve) ÷ potential gross income.
  • IRR from the initial cash, yearly cash flows with growth, and net sale proceeds after selling costs and loan payoff.
  • Equity buildup shows principal paydown and appreciation separately.
Listing

Resale and exit risk

ScenarioHoldValue changeSale priceSelling costs (6%)Loan balanceNet proceeds
Base3 yrs2.7 %/yr$530,671$31,840$354,913$143,918
Base7 yrs2.7 %/yr$590,197$35,412$333,644$221,142
Flat3 yrs0.0 %/yr$490,000$29,400$354,913$105,687
Flat7 yrs0.0 %/yr$490,000$29,400$333,644$126,956
Downside3 yrs-2.0 %/yr$461,184$27,671$354,913$78,600
Downside7 yrs-2.0 %/yr$425,382$25,523$333,644$66,215
Severe downside3 yrs-4.5 %/yr$426,782$25,607$354,913$46,262
Severe downside7 yrs-4.5 %/yr$354,993$21,300$333,644$49

Expected time to sell: about 85 days (55 on market + ~30 to close) [P]; slower in a downturn. Negative net proceeds mean you would owe cash at sale.

Market · Zip 76710

Geographic level: city / metro (Texas). Sources to verify: FHFA House Price Index, U.S. Census ACS, HUD, Texas Real Estate Research Center.

IndicatorValueGeographic level
Median sale price$300,000 [P]City / metro
1-year trend0.9 % [P]City / metro
3-year trend3.8 % [P]City / metro
5-year trend30.1 % [P]City / metro
Rent growth (YoY, asking)1.2 % [P]City / metro
Months of supply4.3 [P]City / metro
Days on market55 [P]City / metro
Sale-to-list ratio97.0 % [P]City / metro
New-construction permits / year1,000 [P]City / metro
Median household income$70,000 [P]City / metro
Affordability: price ÷ income4.3× [P]City / metro
Population100,000 [P]City / metro
Job growth (YoY)1.5 % [P]City / metro
Unemployment4.2 % [P]City / metro

Outlook scenarios

ScenarioAssumed growth202720292031
Downside-0.8 % / yr$486,000$478,000$471,000
Base2.7 % / yr$503,000$531,000$560,000
Upside5.2 % / yr$515,000$570,000$631,000

Assumptions: base growth from the city prior adjusted for this home’s age and type; downside assumes higher rates and weaker demand; upside assumes continued in-migration and constrained supply.

New supply and development

New housing permits / year
1,000 (Zip 76710)
Competing rental supply
Check new apartment projects within 2 miles
Planned developments
City permit search · County GIS

Plans change and may not be completed.

Neighborhood

Nearby places are read live from OpenStreetMap (within about 1 mile). Statistics below are for the city, not this block. We do not show demographic profiles for individual properties, and school and crime information needs local context – use the official sources linked.

Loading nearby amenities …

Schools
Attendance zone depends on the school district TXschools.gov
Crime
City or police-department reports find official data
Zoning / land use
Not determined zoning map
Planned developments
Check city permit data

Fair housing: Listings does not steer or rank neighborhoods by who lives there. Insights are about the property, its costs and its surroundings.

Floor plan Assumed

Floors 2 from OpenStreetMap

UPENTRY78 sq ftHALL / STAIRS72 sq ftHALL88 sq ftLIVING / KITCHEN443 sq ftDINING169 sq ftOFFICE131 sq ftFAMILY ROOM306 sq ftGUEST ROOM217 sq ftBATH210 sq ftSTORAGE150 sq ft46′ 11″39′ 8″NFLOOR 15307 Tennyson Drive, Zip 76710, TX 76710 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN
UPSTAIRWELL175 sq ftHALL79 sq ftBEDROOM 1420 sq ftBEDROOM 2294 sq ftWALK-I112 sq ftBEDROOM 3223 sq ftFAMILY ROOM174 sq ftBATH157 sq ftBEDROOM 4229 sq ft46′ 11″39′ 8″NFLOOR 25307 Tennyson Drive, Zip 76710, TX 76710 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN

Probability-based illustration – not an actual floor plan. Listings has no access to this building’s real room layout. The drawing is generated by an algorithm from the building footprint (OpenStreetMap), number of floors, building type and typical US layouts. Shape, dimensions, rooms, walls, doors, windows and furniture may differ completely from reality. Do not use for buying, selling, permits or valuation.

Listing

Property condition

ComponentEstimated installedAgeTypical life leftCondition (est.)Replacement cost (est.)
Roof~2022 [P]4 yrs18 yrsOK$9,000 – $22,000
HVAC~2024 [P]2 yrs13 yrsOK$7,000 – $15,000
Water heater~2002 [P]24 yrs0 yrsPast typical life$1,200 – $3,500
Plumbing~1977 [P]49 yrs6 yrsOK$4,000 – $15,000 (repipe)
Electrical~1977 [P]49 yrs1 yrsNear end of life$3,000 – $12,000 (panel/rewire)
Foundation~1977 [P]49 yrs21 yrsOK$4,000 – $30,000 (piers/leveling)
Drainage / grading~1977 [P]49 yrs0 yrsPast typical life$1,500 – $8,000
Windows / building envelope~2019 [P]7 yrs21 yrsOK$6,000 – $20,000

Common Texas issues: foundation movement on expansive clay, hail damage to roofs, and HVAC load in summer heat. Year built 1977 – lead-based paint is possible (pre-1978) and asbestos may be present in older materials.

Renovation history

Probable – not real. This is not a record of actual work. Years are approximate.

  • ~2026 Kitchen remodel Cabinets, counters and appliances
  • ~2024 HVAC system replaced Central A/C and furnace
  • ~2023 Bathroom remodel Tile, fixtures and waterproofing
  • ~2022 Roof replacement Shingles and underlayment (hail damage is common in Texas)
  • ~2019 Window replacement New double-pane windows
  • ~2010 Exterior paint / siding Repainting or siding repair
  • ~2005 HVAC system replaced Central A/C and furnace
  • ~2005 Exterior paint / siding Repainting or siding repair
  • ~2002 Water heater replaced Tank or tankless water heater
  • ~2001 Fence / outdoor New fence, patio or landscaping
  • ~1998 Kitchen remodel Cabinets, counters and appliances
  • ~1994 HVAC system replaced Central A/C and furnace

Likely features

  • Central A/C 99%
  • Attached garage 82%
  • Fenced backyard 78%
  • Fireplace 42%
  • Ceiling fans 80%
  • Sprinkler system 50%
  • Energy-efficient windows 30%

Only features that came out as likely are shown. Percentages are the chance for a typical home like this.

Property records

Tax history (modeled) [P]

YearMarket valueAssessed valueTaxable (after $140k homestead*)Tax bill (est.)
2022$449,000$422,000$282,000$7,865
2023$472,000$444,000$304,000$8,264
2024$487,000$458,000$318,000$8,519
2025$486,000$457,000$317,000$8,503
2026$490,000$461,000$321,000$8,576

*The Texas school-tax homestead exemption applies only to owner-occupied primary residences; the 10% annual appraisal cap also applies to homesteads. Records come from the county appraisal district – not connected, so these are estimates.

Transaction history [P]

DatePriceType
Jan 24, 2008$183,000Warranty deed [P]
Sep 17, 2006$154,000Warranty deed [P]

Modeled prior sales – not recorded transfers. A recorded sale is not a current valuation. Texas is a non-disclosure state, so sale prices are not in public deed records; the county clerk holds deeds.

Permits and improvements [P]

YearWorkStatus
~2026Kitchen remodelFinal inspection passed [P]
~2024HVAC system replacedFinal inspection passed [P]
~2023Bathroom remodelFinal inspection passed [P]
~2022Roof replacementFinal inspection passed [P]
~2019Window replacementFinal inspection passed [P]
~2005HVAC system replacedFinal inspection passed [P]
~2002Water heater replacedFinal inspection passed [P]

Modeled from the renovation simulation – check the city’s permit portal for real permits.

Ownership and deed
Not available
Rental history
Not available
Foreclosure and liens
None known

Title, liens and recorded documents

Recorded filings
Not searched County Clerk records
Liens / tax delinquency
Not verified
Easements
Unknown – order a survey
Mineral rights
Often severed in Texas

Items for title-company review: ownership chain, open liens, easements, restrictive covenants, mineral reservations, HOA liens.

Listing

Risks and due diligence

RiskSeverityEvidenceEstimated impactConfidenceNext step
FoundationHighAge 49 yrs on expansive clay [P]$4,000 – $30,000LowFoundation/structural engineer inspection
Cash flow (investor)HighBase case cash flow –$1,377/mo, DSCR 0.52See sensitivitiesMediumVerify rent comps, insurance and tax bill; run the Financial model
FloodModerateCity-level: moderate [P]$0 – $74,000 uninsured; flood insurance $700–$3,500/yrLowCheck the FEMA Flood Map Service Center and elevation certificate
Hail / windModerateRoof ~4 yrs old [P]; Texas hail and storm exposure$4,900 – $19,600 roof/exterior; higher premiumsMediumGet an insurance quote and a roof inspection
Plumbing / electricalModerateOlder wiring/pipes possible [P]$3,000 – $15,000LowSewer scope, plumbing and electrical inspection
Property tax reassessmentModerateTexas relies on property tax; rates ~1.90% [P]+$940/yr per +10% valueMediumCheck the county appraisal district and exemptions
Rental complianceModerateCity registration / STR rules varyFines and lost incomeLowCheck Zip 76710 rules
Title and legalUnknownNo title, easement or lien data connectedVariesLowOrder title search and survey
HVAC ageLowSystem ~2 yrs [P]$7,000 – $15,000LowHVAC inspection and service records
HOA / condoLowDues, reserves and special assessments unknown [P]VariesLowRequest the HOA resale package
Data qualityLowConfidence Medium; area and rooms are modeledValuation error band ±10%HighCompare with appraisal district and an appraisal

Due-diligence checklist

Your checklist is saved in this browser only.

Climate and risk

FEMA flood zone
… FEMA
Flood risk (city level)
Moderate
Ground elevation
… USGS
Hail & wind
Elevated across most of Texas
Hurricane / tropical storm
Low to moderate (inland)
Wildfire
Low
Earthquake
Low
Extreme heat
High – long, hot summers; cooling costs matter
Drought
Moderate – periodic droughts and water restrictions
Foundation movement
More common on expansive clay soils
State income tax
None in Texas (property tax is higher)

Nearby homes

Map © OpenStreetMap contributors. Blue dots are nearby addresses.

Net proceeds calculator

Estimated net proceeds–
Agent commissions (5.5%)
–
Title policy & escrow (est.)
–
Prorated property tax (est.)
–
Total selling costs
–

Estimates only. Texas has no state income tax or transfer tax; federal capital gains tax is not included.

Overall assessment

Our assessmentCheck the price and negotiate before bidding

As a home for your own use

Estimated cost of owning is about $4,084 per month with 20% down at 6.75%, including property tax, insurance, HOA and maintenance. Because of the building age, an independent inspection is the first step. Compare the price with recent sales of similar homes in Zip 76710 before you decide.

As a leveraged rental

Base case gross yield is 8.4 %, cap rate 3.1 % and cash flow –$1,377 per month with 25% down. With these assumptions the property does not pay for itself, so a lower price, higher rent or a larger down payment would be needed. Change any assumption in the financial model above to test it.

Largest open questions

  • The real market value: confirm with sold comparables and, if buying, an appraisal.
  • The tax level after purchase: homestead exemptions and reassessment change the bill.
  • The insurance quote: hail, wind and flood cover can differ a lot between addresses.
  • Technical condition: foundation, roof and HVAC need a physical inspection.

Method and limits: this is a desk analysis from public records, map data and stated assumptions. Items marked [P] are probability-based estimates. It is not an appraisal, inspection or legal advice.

Listing

Property report

One-page summary. Use “Print / save as PDF” for a copy. Confidence: Medium · TX-model v1.1 · 2026-10-12 · updated Oct 12, 2026.

Estimated all-in monthly cost
$4,511
If taxes +20% and insurance +30%
$4,772 (+$261 / mo)
Rent supported by comparables?
Estimated $3,425 / month; see the rental comparables above.
Base-case investor cash flow
–$1,377 / mo · cap rate 3.1 % · DSCR 0.52
Price that meets a 6% cap rate
see Financial model

Needs verification

  • High Foundation – Foundation/structural engineer inspection
  • High Cash flow (investor) – Verify rent comps, insurance and tax bill; run the Financial model
  • Moderate Flood – Check the FEMA Flood Map Service Center and elevation certificate
  • Moderate Hail / wind – Get an insurance quote and a roof inspection
  • Moderate Plumbing / electrical – Sewer scope, plumbing and electrical inspection

Who should confirm what

  • Inspection: condition, roof, HVAC, foundation, plumbing
  • Insurance quote: wind/hail premium and availability
  • Official records: appraisal district, county clerk, permits
  • Professional review: title, survey, HOA documents, tax advice

Official sources

Texas Department of Insurance · Comptroller property tax · HOA portal · FEMA flood maps · Appraisal district · County clerk · Permits · GIS

Confirmed facts = address, location and OSM-mapped building data · [P] = modeled estimate · everything else is an unresolved question.

Documents

Keep the paperwork for this property in one place: inspection report, survey, seller’s disclosure, HOA package, insurance quotes and lender estimate. Upload files in a chat with Listings to have them summarized – your documents stay private to your account.

Open Listings chat to upload documents Report a data error

Data sources, provenance and coverage

ValueLabelSource / methodDate / versionConfidence
Address, ZIP, cityrecordedUS DOT National Address Database via Overture Maps2025-09 snapshotHigh
CoordinatesrecordedNAD address point2025-09High
Building typemodeledCity mix priorOverture 2026-09-23Low
Building footprintobservedOpenStreetMap / Overture polygon containing the pointOverture 2026-09-23Medium
FloorsobservedOpenStreetMap tagsOverture 2026-09-23Medium
Living area, beds, baths, lot, year built, valuemodeledFloor-plan algorithm from footprint and floorsTX-model v1.1 · 2026-10-12Low
Permits, deed dates, appraisal historymodeledNot available for this county yet–Low
FEMA flood zone, ground elevationrecordedFEMA National Flood Hazard Layer; USGS 3DEPLiveHigh
Price history shapeobservedFHFA ZIP house price index where publishedAnnual, through 2025Medium
Estimated value, rent, tax, insurancemodeledCity $/sq ft priors × size × ageTX-model v1.1 · 2026-10-12Low–medium
Renovations, permits, sales, tax historymodeledLifespan simulation; no county recordsTX-model v1.1 · 2026-10-12Low
PhotosobservedWikimedia Commons, Wikidata, KartaView (geotagged)Live, cached 30 daysVaries
Nearby amenitiesobservedOpenStreetMap (live query)Live, cached 14 daysMedium
Financial model inputsuser-entered / modeledDefaults [P]; your edits are yoursLive–

Coverage today: Zip 76710 and four other large Texas cities. Not connected: MLS listings, county recorder, county assessor, parcel boundaries, FEMA flood zones, school and crime datasets. Gaps are shown as “Not available” or [P], never filled silently. Computed metrics are versioned (TX-model v1.1 · 2026-10-12) and the formulas are shown in the Financial model.

Listing

Sources and caveats

Address points: U.S. DOT National Address Database (public domain), via Overture Maps. Buildings: OpenStreetMap contributors and Overture Maps (floors, class and footprint where mapped). Map tiles © OpenStreetMap contributors. Values, size, rooms, year built, renovations, features and costs marked [P] are modeled estimates and may be very different from reality. Not an appraisal, listing or offer. Do not use for buying, selling, lending or insurance decisions.

Listings can make mistakes. Check important info.