Skip to content
Analyze 5501 Stanton Street #4, El Paso, TX 79912

5501 Stanton Street #4, El Paso, TX 79912

Here is a quick analysis of 5501 Stanton Street #4, El Paso, TX 79912: a single-family home of about 2,570 sq ft built in 1948, with an estimated value of $275,000 ($107 per sq ft). Below you will find the valuation, comparable sales, rental and ownership numbers, taxes, insurance and risks. Use View as to focus on a homebuyer or investor view.

5501 Stanton Street #4, El Paso, TX 79912Est. $275,000 [P] | 2,570 sq ft [P]

Single-family home

$275,000Estimated value $107 per sq ft
4 / 2Beds / baths 4 bedrooms, 2 bathrooms
2,570 sq ftLiving area Building footprint and floors on the map
1948Year built 78 years old
7,550 sq ftLot size 0.17 acres

What does [P] mean? Address and location are real public data. Anything marked [P] is a probability-based estimate generated for a typical home like this one – not a record about this exact property. Hover or tap [P] to see how each value is estimated.

Sources: CAD county appraisal record · TxGIO / National Address Database · OpenStreetMap buildings · FEMA flood map · USGS elevation · FHFA price index · Texas Dept. of Insurance. Items marked [P] are estimates and are not taken from these sources.

$107 / sq ft ≈ $2,392 / mo to own Rent est. $2,525 / mo Foundation: HighHVAC age: HighUpdated Oct 12, 2026 · TX-model v1.1 · 2026-10-12
View as

First look at the property

This is a single-family home in El Paso, El Paso County, with an estimated value of $275,000 and about 2,570 sq ft of living area. Below is a short read of what speaks for and against it, based on the data on this page.

Strengths

  • 4 bedrooms and 2 bathrooms suit families and many tenants.
  • Modeled price of $107 per sq ft is below the nearby comparable median of $122.
  • Appraised value and building facts come from the CAD county record, not from a model.
  • Flood risk looks low on the available data.

Weaknesses

  • Property tax of about $6,730 per year ($561 per month) is a large running cost.
  • Modeled cash flow is negative with 25% down: –$364 per month.
  • Building age of 78 years means roof, foundation, plumbing and electrical need a proper inspection.
  • Foundation is rated high: Age 78 yrs on expansive clay.
  • HVAC age is rated high: System ~26 yrs.

Working hypothesis: this looks like a better fit for an owner-occupier than for an investor focused on cash flow. That is a starting point, not a conclusion; the sections below show the numbers behind it.

The five questions

1 · What may it be worth?$239,000 – $311,000 Confidence: Low–medium · TX-model v1.1 · 2026-10-12
2 · Is the asking price attractive?Enter a price to compare it with the estimate and nearby comparable homes. [P]
3 · What will it cost to own?≈ $2,392 / month Details in “Financial model”.
4 · What return might it generate?Gross yield 11.0 % · cap rate 4.9 % · cash flow –$364/mo
5 · Largest risks and next stepsHigh Foundation
High HVAC age
High Cash flow (investor)
See all risks and the due-diligence checklist

Property facts

Address
5501 Stanton Street #4, El Paso, TX 79912
Coordinates
31.82407, -106.50719
Property type
Single-family home
Living area
2,570 sq ft
Bedrooms
4
Bathrooms
2
Floors
2 OSM
Building footprint
1,453 sq ft
Lot size
7,550 sq ft
Year built
1948
Building data source
OpenStreetMap

Parcel, status and occupancy

County
El Paso County TxGIO all addresses in the county
Address record
TxGIO StratMap · source El Paso County 911 District · updated 2026-03-25
Parcel ID (APN)
67967 CAD
Listing status
Off-market (no active listing found)
Occupancy
Owner-occupied
Parking
1-car garage
Virtual tour
Not available
Parcel boundary
Not available
Last updated
County record tax year 2025 · page updated Oct 13, 2026
Canonical ID
TX-036520da5a39

County appraisal record real data

From the El Paso County appraisal district (CAD, tax year 2025). Appraised value is the county’s estimate for tax purposes, not a sale price or an appraisal for a loan.

Appraised market value
$2,450,000 CAD
Land value
$213,468 CAD
Improvement value
$2,236,532 CAD

Photos

Photos from public sources (Wikimedia Commons, Wikidata, KartaView, Panoramax) taken at or near this address – of the building, the street, or the surrounding area. Many addresses have none.

Looking for photos near this address …

Listing

Floor plan Assumed

Floors 2 from OpenStreetMap

UPENTRY78 sq ftHALL / STAIRS52 sq ftHALL69 sq ftLIVING / KITCHEN334 sq ftDINING156 sq ftOFFICE118 sq ftFAMILY ROOM211 sq ftGUEST ROOM147 sq ftBATH169 sq ftSTORAGE127 sq ft44′ 11″32′ 6″NFLOOR 15501 Stanton Street #4, El Paso, TX 79912 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN
UPSTAIRWELL129 sq ftHALL74 sq ftBEDROOM 1297 sq ftBEDROOM 2183 sq ftWALK-I69 sq ftBEDROOM 3211 sq ftFAMILY ROOM166 sq ftBATH137 sq ftBEDROOM 4194 sq ft44′ 11″32′ 6″NFLOOR 25501 Stanton Street #4, El Paso, TX 79912 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN

Probability-based illustration – not an actual floor plan. Listings has no access to this building’s real room layout. The drawing is generated by an algorithm from the building footprint (estimated – no footprint is mapped), number of floors, building type and typical US layouts. Shape, dimensions, rooms, walls, doors, windows and furniture may differ completely from reality. Do not use for buying, selling, permits or valuation.

Valuation

Estimated value
$275,000
Range
$239,000 – $311,000
Valuation date
Oct 12, 2026
Confidence
Low–medium
Price per sq ft
$107
Comparable-sales indication
$260,000

Methodology (TX-model v1.1 · 2026-10-12): when no county record is used, estimated living area × a city-level price per sq ft × age factor × a property-level seeded variation, cross-checked against size- and age-adjusted nearby comparable values. Sale prices, listings and assessments from county records are not connected, so every number on this page that is not marked “OSM” is a modeled estimate [P].

Estimated value

$275,000

Range $237,000 – $314,000 · about $107 per sq ft

$135k$210k$284k$359k$434k20162018202020222024202620282030Today
Hover or tap the line for a year. estimated history 5-year outlook (about 4.1% per year, shaded range = uncertainty)

History is real market data: the shape follows the FHFA house price index for ZIP 79912 (all-transactions, annual), scaled to this home’s modeled value

Estimated monthly costs

Property tax
$561/mo
Home insurance
$195/mo
Mortgage (20% down, 30-yr, 6.75%)
$1,427/mo

Price history and appreciation

Listing price history
Not available
1-year change in value
2.6 %
3-year change in value
11.8 %
5-year change in value
44.5 %
Over/undervalued vs comps
Enter an asking price in “The five questions”.

Comps

AddressStatusPrice$/sq ftSize · bd/baBuiltDistanceDateSale-to-listDays on marketAdjusted priceWhy included
5432 Cactus Hill DrivePending [P]$272,000$1072,550 sq ft · 4/319560.38 miOct 4, 2026–37$269,645size +$945 · age –$3,300same type · size within 1% · 0.38 mi away · built 1956
5436 Cactus Hill DriveSold [P]$222,000$1261,760 sq ft · 3/219480.39 miApr 10, 202694.5 %31$260,273size +$38,273 · age +$0same type · size within 32% · 0.39 mi away · built 1948
287 Silver Star DrivePending [P]$400,000$1283,130 sq ft · 5/319660.32 miSep 28, 2026–51$366,115size –$26,460 · age –$7,425same type · size within 22% · 0.32 mi away · built 1966
319 Amelia DriveSold [P]$272,000$1032,650 sq ft · 4/319640.45 miApr 22, 202692.2 %39$261,620size –$3,780 · age –$6,600same type · size within 3% · 0.45 mi away · built 1964
300 Amelia DriveSold [P]$258,000$1042,480 sq ft · 4/319580.53 miMay 23, 202690.5 %69$258,128size +$4,253 · age –$4,125same type · size within 4% · 0.53 mi away · built 1958
372 Silver Star DriveSold [P]$238,000$1221,950 sq ft · 3/219720.33 miMay 23, 202693.7 %69$257,395size +$29,295 · age –$9,900same type · size within 24% · 0.33 mi away · built 1972
5424 Cactus Hill DriveActive [P]$383,000$1432,680 sq ft · 4/319790.38 miOct 4, 2026–47$365,015size –$5,198 · age –$12,788same type · size within 4% · 0.38 mi away · built 1979
5452 Cactus Hill DriveSold [P]$268,000$1162,310 sq ft · 4/319650.46 miAug 12, 202695.7 %42$273,273size +$12,285 · age –$7,013same type · size within 10% · 0.46 mi away · built 1965

Median comparable $/sq ft: $122 (this property: $107). Adjustments: size at 35% of the city price per sq ft, age at 0.15% of value per year, plus a type adjustment where the property types differ.

True cost of ownership

What will this property actually cost per month? Pick how you will use it and change any assumption. Ranges widen where the input is most uncertain.

Your assumptions

An automated estimate is not an appraisal, inspection, insurance quote or lender approval. Actual loan terms depend on the borrower.

Listing

Property tax scenarios

Model what a buyer may pay, separately for an owner-occupant with a homestead exemption and for an investor. The current owner’s modeled bill is shown for contrast.

Assumptions

Rules used: homestead exemption applies to the school-district part of the rate for a qualifying primary residence; homestead appraisal growth is capped at 10% per year after the first year; non-homestead property may have a separate cap (verify current law and your county). The exemption does not apply automatically to investment property. Verify rates, exemptions and caps with El Paso Central Appraisal District and the Texas Comptroller.

Property tax protest support

  • Deadline: generally May 15 or 30 days after the notice of appraised value is mailed, whichever is later – confirm the date on your notice.
  • Check the appraisal district’s record of your property (area, year built, condition, exemptions) for errors.
  • Gather evidence: comparable assessments and sales, photos of defects, repair estimates.
  • Compare your assessed value per sq ft with similar nearby homes (this property’s modeled value: $107 per sq ft).
  • A protest does not guarantee a reduction.

Insurance and hazard intelligence

CoverageEstimated range (modeled)Notes
Homeowners (dwelling $386,000)$1,470 – $3,150 / yrBase $2,100
Wind / hail deductible1 % – 2 % of dwelling coverageCommon in Texas policies; check your policy
Flood (separate policy)$450 – $1,200 / yrNFIP or private; homeowners policies exclude flood
Named-storm coverageOften separate in coastal countiesAsk the agent
Hail / wind indicator
Elevated (Texas)
Flood indicator
Lower
Roof age (est.)
11 years
Owner-occupied homeowners in ZIP 79912
17,843 active policies; Apr–Jun 2026: 786 canceled, 126 not renewed, 314 applications declined (5.1 % of active policies canceled or not renewed in 3 months) TDI
Dwelling (landlord) policies in ZIP 79912
2,556 active policies; Apr–Jun 2026: 106 canceled, 20 not renewed, 31 applications declined (4.9 % of active policies canceled or not renewed in 3 months) TDI
Source
Texas Department of Insurance, HB 2067 residential property statistics (policy counts as of Dec 31, 2025; actions Apr–Jun 2026). ZIP-level, not this property.
Claims history of this property
Not available at address level TDI

Quote checklist

  • Ask for the CLUE report of the property and seller’s claims history.
  • Get quotes from at least three insurers/agents, with the same coverage and deductibles.
  • Confirm roof age/material, and whether hail damage is excluded or cosmetic-only.
  • Ask about wind/hail and named-storm deductibles.
  • Check flood zone on the FEMA Flood Map Service Center and get a flood quote.
  • Confirm whether the Texas FAIR Plan / TWIA applies (coastal areas).

HOA and document intelligence

HOA likely?
Probably not
Estimated dues
n/a
Special assessments
Unknown
Reserve funding
Unknown
Rental restrictions
None expected
Official portal
hoa.texas.gov

Analyze HOA or resale documents

Paste text from an HOA resale certificate, dues notice or rules. The analysis runs in your browser – nothing is uploaded. It highlights dues, assessments, rental rules and follow-up questions; it is not legal interpretation.

Tip: for PDFs, copy the text out first. You can also upload files in a Listings chat.

Rental analysis

Market rent range
$2,273 – $2,778 / month
Long-term rental
Standard 12-month lease assumed
Short-term rental (STR)
Possible with local registration/permit
Vacancy and concessions
6 % vacancy · 1 % concessions
NOI (base case)
$13,340 / year
Cap rate
4.9 %
Break-even occupancy
107 %

Rent comps: nearby modeled rents are not available; rent benchmarks would come from HUD Fair Market Rents and licensed rental feeds. Treat the range as an estimate.

Rental comparables

AddressRent / moCharacteristicsBuiltDistanceDateSource type
312 Crimson Cloud Lane$2,800 [P]2,660 sq ft · 4 bd / 3 ba20000.18 miJul 24, 2026Advertised [P]
308 Crimson Cloud Lane$1,375 [P]1,260 sq ft · 2 bd / 1 ba19910.20 miAug 7, 2026Advertised [P]
382 Morning Star Drive$2,200 [P]2,050 sq ft · 3 bd / 2 ba20050.21 miSep 23, 2026Lease (modeled) [P]
378 Morning Star Drive$3,875 [P]4,240 sq ft · 7 bd / 5 ba19620.21 miSep 30, 2026Advertised [P]
374 Morning Star Drive$3,300 [P]3,220 sq ft · 5 bd / 4 ba19610.21 miSep 10, 2026Lease (modeled) [P]
304 Crimson Cloud Lane$2,900 [P]2,930 sq ft · 5 bd / 3 ba19890.22 miOct 9, 2026Advertised [P]

Median nearby rent $2,900 vs this property’s estimate $2,525 (–12.9 %): the estimate differs from nearby comparables – verify before relying on it.

Listing

Financial model Interactive

All defaults are modeled estimates [P] – change anything. Cap rate uses the purchase price you enter. Debt service is excluded from NOI and cap rate. Tax effects are illustrative, not tax advice.

Acquisition
Income
Operating costs
Capital costs
Financing
Exit
Tax treatment (optional, illustrative)

Offer-price analysis

Saved in this browser so you can compare deals side by side.

Scenarios

Sensitivity

Formulas
  • Gross rental yield = annual scheduled rent ÷ price.
  • NOI = effective gross income − operating expenses (no debt service, no income tax).
  • Cap rate = NOI ÷ price.
  • Cash flow = NOI − debt service − capex reserve.
  • Cash-on-cash = annual pre-tax cash flow ÷ cash invested (down payment + closing + repairs + reserves + points/fees).
  • DSCR = NOI ÷ annual debt service.
  • Break-even occupancy = (operating costs + debt service + reserve) ÷ potential gross income.
  • IRR from the initial cash, yearly cash flows with growth, and net sale proceeds after selling costs and loan payoff.
  • Equity buildup shows principal paydown and appreciation separately.

Resale and exit risk

ScenarioHoldValue changeSale priceSelling costs (6%)Loan balanceNet proceeds
Base3 yrs4.1 %/yr$310,649$18,639$199,186$92,824
Base7 yrs4.1 %/yr$365,471$21,928$187,249$156,293
Flat3 yrs0.0 %/yr$275,000$16,500$199,186$59,314
Flat7 yrs0.0 %/yr$275,000$16,500$187,249$71,251
Downside3 yrs-2.0 %/yr$258,828$15,530$199,186$44,112
Downside7 yrs-2.0 %/yr$238,735$14,324$187,249$37,161
Severe downside3 yrs-4.5 %/yr$239,521$14,371$199,186$25,963
Severe downside7 yrs-4.5 %/yr$199,231$11,954$187,249$28

Expected time to sell: about 76 days (46 on market + ~30 to close) [P]; slower in a downturn. Negative net proceeds mean you would owe cash at sale.

Net proceeds calculator

Estimated net proceeds–
Agent commissions (5.5%)
–
Title policy & escrow (est.)
–
Prorated property tax (est.)
–
Total selling costs
–

Estimates only. Texas has no state income tax or transfer tax; federal capital gains tax is not included.

Property condition

ComponentEstimated installedAgeTypical life leftCondition (est.)Replacement cost (est.)
Roof~2015 [P]11 yrs11 yrsOK$9,000 – $22,000
HVAC~2000 [P]26 yrs0 yrsPast typical life$7,000 – $15,000
Water heater~1988 [P]38 yrs0 yrsPast typical life$1,200 – $3,500
Plumbing~1948 [P]78 yrs0 yrsPast typical life$4,000 – $15,000 (repipe)
Electrical~1948 [P]78 yrs0 yrsPast typical life$3,000 – $12,000 (panel/rewire)
Foundation~2023 [P]3 yrs67 yrsOK$4,000 – $30,000 (piers/leveling)
Drainage / grading~1948 [P]78 yrs0 yrsPast typical life$1,500 – $8,000
Windows / building envelope~2014 [P]12 yrs16 yrsOK$6,000 – $20,000

Common Texas issues: foundation movement on expansive clay, hail damage to roofs, and HVAC load in summer heat. Year built 1948 – lead-based paint is possible (pre-1978) and asbestos may be present in older materials.

Listing

Renovation history

Probable – not real. This is not a record of actual work. Years are approximate.

  • ~2023 Foundation repair Piers/leveling (common on Texas clay soils)
  • ~2015 Roof replacement Shingles and underlayment (hail damage is common in Texas)
  • ~2014 Window replacement New double-pane windows
  • ~2005 Window replacement New double-pane windows
  • ~2000 HVAC system replaced Central A/C and furnace
  • ~1994 Bathroom remodel Tile, fixtures and waterproofing
  • ~1990 Kitchen remodel Cabinets, counters and appliances
  • ~1988 Water heater replaced Tank or tankless water heater
  • ~1985 Exterior paint / siding Repainting or siding repair
  • ~1972 Kitchen remodel Cabinets, counters and appliances
  • ~1971 Water heater replaced Tank or tankless water heater
  • ~1968 Exterior paint / siding Repainting or siding repair

Likely features

  • Central A/C 99%
  • Attached garage 82%
  • Fenced backyard 78%
  • Covered patio 55%
  • Ceiling fans 80%
  • Walk-in closet 80%
  • Sprinkler system 50%
  • Energy-efficient windows 30%
  • Home office space 45%

Only features that came out as likely are shown. Percentages are the chance for a typical home like this.

Neighborhood

Nearby places are read live from OpenStreetMap (within about 1 mile). Statistics below are for the city, not this block. We do not show demographic profiles for individual properties, and school and crime information needs local context – use the official sources linked.

Loading nearby amenities …

Schools
Attendance zone depends on the school district TXschools.gov
Crime
City or police-department reports find official data
Zoning / land use
Not determined zoning map
Planned developments
Check city permit data

Fair housing: Listings does not steer or rank neighborhoods by who lives there. Insights are about the property, its costs and its surroundings.

Market · El Paso

Geographic level: city / metro (El Paso). Sources to verify: FHFA House Price Index, U.S. Census ACS, HUD, Texas Real Estate Research Center.

IndicatorValueGeographic level
Median sale price$252,000 [P]City / metro
1-year trend2.6 % [P]City / metro
3-year trend11.8 % [P]City / metro
5-year trend44.5 % [P]City / metro
Rent growth (YoY, asking)2.4 % [P]City / metro
Months of supply3.1 [P]City / metro
Days on market46 [P]City / metro
Sale-to-list ratio98.0 % [P]City / metro
New-construction permits / year3,200 [P]City / metro
Median household income$54,000 [P]City / metro
Affordability: price ÷ income4.7× [P]City / metro
Population680,000 [P]City / metro
Job growth (YoY)1.5 % [P]City / metro
Unemployment4.6 % [P]City / metro

Outlook scenarios

ScenarioAssumed growth202720292031
Downside0.6 % / yr$277,000$280,000$284,000
Base4.1 % / yr$286,000$311,000$337,000
Upside6.6 % / yr$293,000$334,000$379,000

Assumptions: base growth from the city prior adjusted for this home’s age and type; downside assumes higher rates and weaker demand; upside assumes continued in-migration and constrained supply.

New supply and development

New housing permits / year
3,200 (El Paso)
Competing rental supply
Check new apartment projects within 2 miles
Planned developments
City permit search · County GIS

Plans change and may not be completed.

Listing

Climate and risk

FEMA flood zone
… FEMA
Flood risk (city level)
Low
Ground elevation
… USGS
Hail & wind
Elevated across most of Texas
Hurricane / tropical storm
Low to moderate (inland)
Wildfire
Low to moderate near wildland edges
Earthquake
Low to moderate (West Texas)
Extreme heat
High – long, hot summers; cooling costs matter
Drought
Moderate – periodic droughts and water restrictions
Foundation movement
More common on expansive clay soils
State income tax
None in Texas (property tax is higher)

Nearby homes

Map © OpenStreetMap contributors. Blue dots are nearby addresses.

Property records

Appraisal history CAD

Tax yearMarket valueLandImprovementsAssessed
2025$2,450,000$213,468$2,236,532$2,450,000

Tax history (modeled) [P]

YearMarket valueAssessed valueTaxable (after $140k homestead*)Tax bill (est.)
2022$222,000$209,000$69,000$4,810
2023$246,000$231,000$91,000$5,324
2024$259,000$243,000$103,000$5,602
2025$268,000$252,000$112,000$5,801
2026$275,000$259,000$119,000$5,953

*The Texas school-tax homestead exemption applies only to owner-occupied primary residences; the 10% annual appraisal cap also applies to homesteads. Records come from El Paso Central Appraisal District – not connected, so these are estimates.

Permits and improvements [P]

YearWorkStatus
~2023Foundation repairFinal inspection passed [P]
~2015Roof replacementFinal inspection passed [P]
~2014Window replacementFinal inspection passed [P]
~2005Window replacementFinal inspection passed [P]
~2000HVAC system replacedFinal inspection passed [P]
~1994Bathroom remodelFinal inspection passed [P]
~1990Kitchen remodelFinal inspection passed [P]
~1988Water heater replacedFinal inspection passed [P]
~1972Kitchen remodelFinal inspection passed [P]

Modeled from the renovation simulation – check the city’s permit portal for real permits.

Ownership and deed
Not available
Rental history
Not available
Foreclosure and liens
None known

Title, liens and recorded documents

Recorded filings
Not searched County Clerk records
Liens / tax delinquency
Not verified
Easements
Unknown – order a survey
Mineral rights
Often severed in Texas

Items for title-company review: ownership chain, open liens, easements, restrictive covenants, mineral reservations, HOA liens.

Risks and due diligence

RiskSeverityEvidenceEstimated impactConfidenceNext step
FoundationHighAge 78 yrs on expansive clay [P]$4,000 – $30,000LowFoundation/structural engineer inspection
HVAC ageHighSystem ~26 yrs [P]$7,000 – $15,000LowHVAC inspection and service records
Cash flow (investor)HighBase case cash flow –$364/mo, DSCR 0.83See sensitivitiesMediumVerify rent comps, insurance and tax bill; run the Financial model
Hail / windModerateRoof ~11 yrs old [P]; Texas hail and storm exposure$2,800 – $11,000 roof/exterior; higher premiumsMediumGet an insurance quote and a roof inspection
Plumbing / electricalModerateOlder wiring/pipes possible [P]$3,000 – $15,000LowSewer scope, plumbing and electrical inspection
Property tax reassessmentModerateTexas relies on property tax; rates ~2.35% [P]+$670/yr per +10% valueMediumCheck the county appraisal district and exemptions
Rental complianceModerateCity registration / STR rules varyFines and lost incomeLowCheck El Paso rules
Title and legalUnknownNo title, easement or lien data connectedVariesLowOrder title search and survey
FloodLowCity-level: low [P]$0 – $41,000 uninsured; flood insurance $700–$3,500/yrLowCheck the FEMA Flood Map Service Center and elevation certificate
HOA / condoLowDues, reserves and special assessments unknown [P]VariesLowRequest the HOA resale package
Data qualityLowConfidence Low–medium; area and rooms are modeledValuation error band ±13%HighCompare with appraisal district and an appraisal

Due-diligence checklist

Your checklist is saved in this browser only.

Overall assessment

Our assessmentReasonable on the numbers, verify before bidding

As a home for your own use

Estimated cost of owning is about $2,392 per month with 20% down at 6.75%, including property tax, insurance, HOA and maintenance. Because of the building age, an independent inspection is the first step. Compare the price with recent sales of similar homes in El Paso before you decide.

As a leveraged rental

Base case gross yield is 11.0 %, cap rate 4.9 % and cash flow –$364 per month with 25% down. With these assumptions the property does not pay for itself, so a lower price, higher rent or a larger down payment would be needed. Change any assumption in the financial model above to test it.

Largest open questions

  • The real market value: confirm with sold comparables and, if buying, an appraisal.
  • The tax level after purchase: homestead exemptions and reassessment change the bill.
  • The insurance quote: hail, wind and flood cover can differ a lot between addresses.
  • Technical condition: foundation, roof and HVAC need a physical inspection.

Method and limits: this is a desk analysis from public records, map data and stated assumptions. Items marked [P] are probability-based estimates. It is not an appraisal, inspection or legal advice.

Listing

Property report

One-page summary. Use “Print / save as PDF” for a copy. Confidence: Low–medium · TX-model v1.1 · 2026-10-12 · updated Oct 12, 2026.

Estimated all-in monthly cost
$2,726
If taxes +20% and insurance +30%
$2,891 (+$165 / mo)
Rent supported by comparables?
Estimated $2,525 / month; see the rental comparables above.
Base-case investor cash flow
–$364 / mo · cap rate 4.9 % · DSCR 0.83
Price that meets a 6% cap rate
see Financial model

Needs verification

  • High Foundation – Foundation/structural engineer inspection
  • High HVAC age – HVAC inspection and service records
  • High Cash flow (investor) – Verify rent comps, insurance and tax bill; run the Financial model
  • Moderate Hail / wind – Get an insurance quote and a roof inspection
  • Moderate Plumbing / electrical – Sewer scope, plumbing and electrical inspection

Who should confirm what

  • Inspection: condition, roof, HVAC, foundation, plumbing
  • Insurance quote: wind/hail premium and availability
  • Official records: appraisal district, county clerk, permits
  • Professional review: title, survey, HOA documents, tax advice

Official sources

Texas Department of Insurance · Comptroller property tax · HOA portal · FEMA flood maps · Appraisal district · County clerk · Permits · GIS

Confirmed facts = address, location and OSM-mapped building data · [P] = modeled estimate · everything else is an unresolved question.

Documents

Keep the paperwork for this property in one place: inspection report, survey, seller’s disclosure, HOA package, insurance quotes and lender estimate. Upload files in a chat with Listings to have them summarized – your documents stay private to your account.

Open Listings chat to upload documents Report a data error

Data sources, provenance and coverage

ValueLabelSource / methodDate / versionConfidence
Address, ZIP, cityrecordedUS DOT National Address Database via Overture Maps2025-09 snapshotHigh
CoordinatesrecordedNAD address point2025-09High
Building typemodeledCity mix priorOverture 2026-09-23Low
Building footprintmodeledTypical sizeOverture 2026-09-23Low
FloorsobservedOpenStreetMap tagsOverture 2026-09-23Medium
Living area, beds, baths, lot, year built, valuemodeledFloor-plan algorithm from footprint and floorsTX-model v1.1 · 2026-10-12Low
Permits, deed dates, appraisal historyrecordedCounty appraisal districtTax year 2025High
FEMA flood zone, ground elevationrecordedFEMA National Flood Hazard Layer; USGS 3DEPLiveHigh
Price history shapeobservedFHFA ZIP house price index where publishedAnnual, through 2025Medium
Estimated value, rent, tax, insurancemodeledCity $/sq ft priors × size × ageTX-model v1.1 · 2026-10-12Low–medium
Renovations, permits, sales, tax historymodeledLifespan simulation; no county recordsTX-model v1.1 · 2026-10-12Low
PhotosobservedWikimedia Commons, Wikidata, KartaView (geotagged)Live, cached 30 daysVaries
Nearby amenitiesobservedOpenStreetMap (live query)Live, cached 14 daysMedium
Financial model inputsuser-entered / modeledDefaults [P]; your edits are yoursLive–

Coverage today: El Paso and four other large Texas cities. Not connected: MLS listings, county recorder, county assessor, parcel boundaries, FEMA flood zones, school and crime datasets. Gaps are shown as “Not available” or [P], never filled silently. Computed metrics are versioned (TX-model v1.1 · 2026-10-12) and the formulas are shown in the Financial model.

Listing

Sources and caveats

Address points: U.S. DOT National Address Database (public domain), via Overture Maps. Buildings: OpenStreetMap contributors and Overture Maps (floors, class and footprint where mapped). Map tiles © OpenStreetMap contributors. Values, size, rooms, year built, renovations, features and costs marked [P] are modeled estimates and may be very different from reality. Not an appraisal, listing or offer. Do not use for buying, selling, lending or insurance decisions.

Listings can make mistakes. Check important info.