Skip to content

4514 Sao Paulo Street, Pasadena, TX 77504

4514 Sao Paulo Street, Pasadena, TX 77504Est. $316,000 [P] | 2,195 sq ft [P]

Single-family home

$316,000Appraised value HCAD$144 per sq ft
4 / 2Beds / baths HCAD4 bedrooms, 2 bathrooms
2,195 sq ftLiving area HCADBuilding footprint and floors on the map
1983Year built HCAD43 years old
10,375 sq ftLot size HCAD0.24 acres

What does [P] mean? Address and location are real public data. Anything marked [P] is a probability-based estimate generated for a typical home like this one – not a record about this exact property. Hover or tap [P] to see how each value is estimated.

Sources: HCAD county appraisal record · TxGIO / National Address Database · OpenStreetMap buildings · FEMA flood map · USGS elevation · FHFA price index · Texas Dept. of Insurance. Items marked [P] are estimates and are not taken from these sources.

$144 / sq ft ≈ $2,627 / mo to own Rent est. $2,575 / mo Hail / wind: HighFoundation: HighUpdated Oct 12, 2026 · TX-model v1.1 · 2026-10-12
View as

First look at the property

This is a single-family home in Pasadena, Harris County, with an appraised value of $316,000 HCAD and about 2,195 sq ft of living area. Below is a short read of what speaks for and against it, based on the data on this page.

Strengths

  • 4 bedrooms and 2 bathrooms suit families and many tenants.
  • Appraised value and building facts come from the HCAD county record, not from a model.
  • HVAC age risk looks low on the available data.

Weaknesses

  • Property tax of about $6,000 per year ($500 per month) is a large running cost.
  • Modeled cash flow is negative with 25% down: –$574 per month.
  • Building age of 43 years means roof, foundation, plumbing and electrical need a proper inspection.
  • Hail / wind is rated high: Roof ~23 yrs old; Texas hail and storm exposure.
  • Foundation is rated high: Age 43 yrs on expansive clay.

Working hypothesis: this looks like a better fit for an owner-occupier than for an investor focused on cash flow. That is a starting point, not a conclusion; the sections below show the numbers behind it.

The five questions

1 · What may it be worth?$294,000 – $338,000 Confidence: Medium–high · TX-model v1.1 · 2026-10-12
2 · Is the asking price attractive?Enter a price to compare it with the estimate and nearby comparable homes. [P]
3 · What will it cost to own?≈ $2,627 / month Details in “Financial model”.
4 · What return might it generate?Gross yield 9.8 % · cap rate 4.3 % · cash flow –$574/mo
5 · Largest risks and next stepsHigh Hail / wind
High Foundation
High Cash flow (investor)
See all risks and the due-diligence checklist

Property facts

Address
4514 Sao Paulo Street, Pasadena, TX 77504
Coordinates
29.65460, -95.17361
Property type
Single-family home HCAD
Living area
2,195 sq ft HCAD
Bedrooms
4 HCAD
Bathrooms
2 HCAD
Floors
1 HCAD
Building footprint
2,497 sq ft
Lot size
10,375 sq ft HCAD
Year built
1983 HCAD
Building data source
Microsoft ML Buildings

Parcel, status and occupancy

County
Harris County TxGIO all addresses in the county
Address record
TxGIO StratMap · source Houston-Galveston Area Council
Parcel ID (APN)
1115110000007 HCAD
Listing status
Off-market (no active listing found)
Occupancy
Owner-occupied
Parking
Driveway / street
Virtual tour
Not available
Parcel boundary
Not available
Last updated
County record tax year 2026 · page updated Oct 13, 2026
Canonical ID
TX-3bccfcaf52fa

County appraisal record real data

From the Harris County appraisal district (HCAD, tax year 2026). Appraised value is the county’s estimate for tax purposes, not a sale price or an appraisal for a loan.

Appraised market value
$316,005 (+4.6 % vs last year) HCAD
Land value
$72,000 HCAD
Improvement value
$244,005 HCAD
Land use code
A1 HCAD
Lot size
0.238 acres (10,375 sq ft) HCAD
Quality grade
B HCAD
Condition rating
Good HCAD
School district
21 HCAD
Fireplaces
1 HCAD
Last recorded deed
Mar 10, 2016 HCAD

Photos

Photos from public sources (Wikimedia Commons, Wikidata, KartaView) taken at or near this address – of the building, the street, or the surrounding area. Many addresses have none.

Looking for photos near this address …

Listing

Valuation

Estimated value
$316,000 HCAD county appraised market value
Range
$294,000 – $338,000
Valuation date
Oct 12, 2026
Confidence
Medium–high
Price per sq ft
$144
Comparable-sales indication
$315,000

Methodology (TX-model v1.1 · 2026-10-12): the estimate is the county appraisal district’s market value for this property, shown with a range and cross-checked against nearby comparable values. when no county record is used, estimated living area × a city-level price per sq ft × age factor × a property-level seeded variation, cross-checked against size- and age-adjusted nearby comparable values. Sale prices, listings and assessments from county records are not connected, so every number on this page that is not marked “OSM” is a modeled estimate [P].

Estimated value

$316,000

Range $272,000 – $360,000 · about $144 per sq ft

$149k$229k$309k$389k$469k20162018202020222024202620282030Today
Hover or tap the line for a year. estimated history 5-year outlook (about 2.9% per year, shaded range = uncertainty)

History is real market data: the shape follows the FHFA house price index for ZIP 77504 (all-transactions, annual), scaled to this home’s modeled value

Estimated monthly costs

Property tax
$500/mo
Home insurance
$224/mo
Mortgage (20% down, 30-yr, 6.75%)
$1,640/mo

Price history and appreciation

Listing price history
Not available
1-year change in value
1.1 %
3-year change in value
4.9 %
5-year change in value
31.5 %
Over/undervalued vs comps
Enter an asking price in “The five questions”.

Comps

AddressStatusPrice$/sq ftSize · bd/baBuiltDistanceDateSale-to-listDays on marketAdjusted priceWhy included
4210 Shanna LaneActive [P]$318,000$1472,167 sq ft · 3/219790.30 miSep 20, 2026–56$321,562size +$1,666 · age +$1,896same type · size within 1% · 0.30 mi away · built 1979
4210 Argentina CircleSold [P]$323,000$1542,099 sq ft · 2/2.519830.32 miJan 1, 202691.8 %42$328,712size +$5,712 · age +$0same type · size within 4% · 0.32 mi away · built 1983
4215 Argentina CircleSold [P]$304,000$1352,255 sq ft · 3/219780.29 miNov 25, 202595.3 %42$302,800size –$3,570 · age +$2,370same type · size within 3% · 0.29 mi away · built 1978
4202 Shanna LaneSold [P]$297,000$1342,209 sq ft · 3/2.519790.33 miNov 18, 202590.8 %33$298,063size –$833 · age +$1,896same type · size within 1% · 0.33 mi away · built 1979
4206 Shanna LaneSold [P]$302,000$1512,006 sq ft · 3/219790.31 miJun 18, 202695.6 %49$315,142size +$11,246 · age +$1,896same type · size within 9% · 0.31 mi away · built 1979
4214 Shanna LaneActive [P]$321,000$1242,580 sq ft · 3/2.519790.28 miOct 4, 2026–36$299,989size –$22,908 · age +$1,896same type · size within 18% · 0.28 mi away · built 1979
4214 Brazil CirclePending [P]$382,000$1772,156 sq ft · 3/2.519760.37 miSep 23, 2026–28$387,639size +$2,321 · age +$3,318same type · size within 2% · 0.37 mi away · built 1976
4207 Brazil CircleActive [P]$313,000$1362,298 sq ft · 3/2.519760.37 miSep 21, 2026–59$310,190size –$6,129 · age +$3,318same type · size within 5% · 0.37 mi away · built 1976

Median comparable $/sq ft: $147 (this property: $144). Adjustments: size at 35% of the city price per sq ft, age at 0.15% of value per year, plus a type adjustment where the property types differ.

Rental analysis

Market rent range
$2,318 – $2,833 / month
Long-term rental
Standard 12-month lease assumed
Short-term rental (STR)
Possible with local registration/permit
Vacancy and concessions
6 % vacancy · 1 % concessions
NOI (base case)
$13,460 / year
Cap rate
4.3 %
Break-even occupancy
115 %

Rent comps: nearby modeled rents are not available; rent benchmarks would come from HUD Fair Market Rents and licensed rental feeds. Treat the range as an estimate.

Rental comparables

AddressRent / moCharacteristicsBuiltDistanceDateSource type
4315 Shaun Drive$2,325 [P]2,158 sq ft · 3 bd / 2.5 ba19790.15 miSep 10, 2026Advertised [P]
4310 Sao Paulo Street$2,400 [P]2,355 sq ft · 4 bd / 2.5 ba19780.15 miSep 27, 2026Advertised [P]
4311 Sao Paulo Street$2,500 [P]2,214 sq ft · 3 bd / 2 ba19780.16 miAug 3, 2026Advertised [P]
4314 Shaun Drive$3,775 [P]3,418 sq ft · 4 bd / 3.5 ba19790.16 miSep 9, 2026Advertised [P]
4310 Valparaiso Circle$2,600 [P]2,380 sq ft · 3 bd / 2.5 ba19780.16 miSep 17, 2026Advertised [P]
4311 Shaun Drive$2,550 [P]2,522 sq ft · 4 bd / 2.5 ba19790.17 miSep 11, 2026Lease (modeled) [P]

Median nearby rent $2,550 vs this property’s estimate $2,575 (+1.0 %): the estimate is supported by the nearby comparables.

True cost of ownership

What will this property actually cost per month? Pick how you will use it and change any assumption. Ranges widen where the input is most uncertain.

Your assumptions

An automated estimate is not an appraisal, inspection, insurance quote or lender approval. Actual loan terms depend on the borrower.

Listing

Property tax scenarios

Model what a buyer may pay, separately for an owner-occupant with a homestead exemption and for an investor. The current owner’s modeled bill is shown for contrast.

Assumptions

Rules used: homestead exemption applies to the school-district part of the rate for a qualifying primary residence; homestead appraisal growth is capped at 10% per year after the first year; non-homestead property may have a separate cap (verify current law and your county). The exemption does not apply automatically to investment property. Verify rates, exemptions and caps with the county appraisal district and the Texas Comptroller.

Property tax protest support

  • Deadline: generally May 15 or 30 days after the notice of appraised value is mailed, whichever is later – confirm the date on your notice.
  • Check the appraisal district’s record of your property (area, year built, condition, exemptions) for errors.
  • Gather evidence: comparable assessments and sales, photos of defects, repair estimates.
  • Compare your assessed value per sq ft with similar nearby homes (this property’s modeled value: $144 per sq ft).
  • A protest does not guarantee a reduction.

Insurance and hazard intelligence

CoverageEstimated range (modeled)Notes
Homeowners (dwelling $329,000)$1,883 – $4,035 / yrBase $2,690
Wind / hail deductible1 % – 2 % of dwelling coverageCommon in Texas policies; check your policy
Flood (separate policy)$600 – $2,000 / yrNFIP or private; homeowners policies exclude flood
Named-storm coverageOften separate in coastal countiesAsk the agent
Hail / wind indicator
Elevated (Texas)
Flood indicator
Moderate
Roof age (est.)
23 years
Owner-occupied homeowners in ZIP 77504
2,780 active policies; Apr–Jun 2026: 139 canceled, 31 not renewed, 376 applications declined (6.1 % of active policies canceled or not renewed in 3 months) TDI
Dwelling (landlord) policies in ZIP 77504
466 active policies; Apr–Jun 2026: 11 canceled, 2 not renewed, 11 applications declined (2.8 % of active policies canceled or not renewed in 3 months) TDI
Source
Texas Department of Insurance, HB 2067 residential property statistics (policy counts as of Dec 31, 2025; actions Apr–Jun 2026). ZIP-level, not this property.
Claims history of this property
Not available at address level TDI

Quote checklist

  • Ask for the CLUE report of the property and seller’s claims history.
  • Get quotes from at least three insurers/agents, with the same coverage and deductibles.
  • Confirm roof age/material, and whether hail damage is excluded or cosmetic-only.
  • Ask about wind/hail and named-storm deductibles.
  • Check flood zone on the FEMA Flood Map Service Center and get a flood quote.
  • Confirm whether the Texas FAIR Plan / TWIA applies (coastal areas).

HOA and document intelligence

HOA likely?
Probably not
Estimated dues
n/a
Special assessments
Unknown
Reserve funding
Unknown
Rental restrictions
None expected
Official portal
hoa.texas.gov

Analyze HOA or resale documents

Paste text from an HOA resale certificate, dues notice or rules. The analysis runs in your browser – nothing is uploaded. It highlights dues, assessments, rental rules and follow-up questions; it is not legal interpretation.

Tip: for PDFs, copy the text out first. You can also upload files in a Listings chat.

Financial model Interactive

All defaults are modeled estimates [P] – change anything. Cap rate uses the purchase price you enter. Debt service is excluded from NOI and cap rate. Tax effects are illustrative, not tax advice.

Acquisition
Income
Operating costs
Capital costs
Financing
Exit
Tax treatment (optional, illustrative)

Offer-price analysis

Saved in this browser so you can compare deals side by side.

Scenarios

Sensitivity

Formulas
  • Gross rental yield = annual scheduled rent ÷ price.
  • NOI = effective gross income − operating expenses (no debt service, no income tax).
  • Cap rate = NOI ÷ price.
  • Cash flow = NOI − debt service − capex reserve.
  • Cash-on-cash = annual pre-tax cash flow ÷ cash invested (down payment + closing + repairs + reserves + points/fees).
  • DSCR = NOI ÷ annual debt service.
  • Break-even occupancy = (operating costs + debt service + reserve) ÷ potential gross income.
  • IRR from the initial cash, yearly cash flows with growth, and net sale proceeds after selling costs and loan payoff.
  • Equity buildup shows principal paydown and appreciation separately.
Listing

Resale and exit risk

ScenarioHoldValue changeSale priceSelling costs (6%)Loan balanceNet proceeds
Base3 yrs2.9 %/yr$344,671$20,680$228,883$95,108
Base7 yrs2.9 %/yr$386,986$23,219$215,166$148,600
Flat3 yrs0.0 %/yr$316,000$18,960$228,883$68,157
Flat7 yrs0.0 %/yr$316,000$18,960$215,166$81,874
Downside3 yrs-2.0 %/yr$297,417$17,845$228,883$50,689
Downside7 yrs-2.0 %/yr$274,328$16,460$215,166$42,702
Severe downside3 yrs-4.5 %/yr$275,231$16,514$228,883$29,834
Severe downside7 yrs-4.5 %/yr$228,934$13,736$215,166$32

Expected time to sell: about 85 days (55 on market + ~30 to close) [P]; slower in a downturn. Negative net proceeds mean you would owe cash at sale.

Market · Pasadena

Geographic level: city / metro (Texas). Sources to verify: FHFA House Price Index, U.S. Census ACS, HUD, Texas Real Estate Research Center.

IndicatorValueGeographic level
Median sale price$300,000 [P]City / metro
1-year trend1.1 % [P]City / metro
3-year trend4.9 % [P]City / metro
5-year trend31.5 % [P]City / metro
Rent growth (YoY, asking)1.2 % [P]City / metro
Months of supply4.3 [P]City / metro
Days on market55 [P]City / metro
Sale-to-list ratio97.0 % [P]City / metro
New-construction permits / year1,000 [P]City / metro
Median household income$70,000 [P]City / metro
Affordability: price ÷ income4.3× [P]City / metro
Population100,000 [P]City / metro
Job growth (YoY)1.5 % [P]City / metro
Unemployment4.2 % [P]City / metro

Outlook scenarios

ScenarioAssumed growth202720292031
Downside-0.6 % / yr$314,000$311,000$307,000
Base2.9 % / yr$325,000$345,000$365,000
Upside5.4 % / yr$333,000$370,000$412,000

Assumptions: base growth from the city prior adjusted for this home’s age and type; downside assumes higher rates and weaker demand; upside assumes continued in-migration and constrained supply.

New supply and development

New housing permits / year
1,000 (Pasadena)
Competing rental supply
Check new apartment projects within 2 miles
Planned developments
City permit search · County GIS

Plans change and may not be completed.

Neighborhood

Nearby places are read live from OpenStreetMap (within about 1 mile). Statistics below are for the city, not this block. We do not show demographic profiles for individual properties, and school and crime information needs local context – use the official sources linked.

Loading nearby amenities …

Schools
Attendance zone depends on the school district TXschools.gov
Crime
City or police-department reports find official data
Zoning / land use
Not determined zoning map
Planned developments
Check city permit data

Fair housing: Listings does not steer or rank neighborhoods by who lives there. Insights are about the property, its costs and its surroundings.

Floor plan Assumed

Floors 1

ENTRY103 sq ftHALL121 sq ftHALL87 sq ftLIVING / KITCHEN469 sq ftDINING329 sq ftOFFICE252 sq ftBEDROOM 1280 sq ftBEDROOM 2234 sq ftBATH180 sq ftBEDROOM 3300 sq ftSTORAGE133 sq ft59′ 9″41′ 8″NPLAN4514 Sao Paulo Street, Pasadena, TX 77504 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN

Probability-based illustration – not an actual floor plan. Listings has no access to this building’s real room layout. The drawing is generated by an algorithm from the building footprint (estimated – no footprint is mapped), number of floors, building type and typical US layouts. Shape, dimensions, rooms, walls, doors, windows and furniture may differ completely from reality. Do not use for buying, selling, permits or valuation.

Listing

Property condition

ComponentEstimated installedAgeTypical life leftCondition (est.)Replacement cost (est.)
Roof~2003 [P]23 yrs0 yrsPast typical life$9,000 – $22,000
HVAC~2022 [P]4 yrs11 yrsOK$7,000 – $15,000
Water heater~2024 [P]2 yrs10 yrsOK$1,200 – $3,500
Plumbing~1983 [P]43 yrs12 yrsOK$4,000 – $15,000 (repipe)
Electrical~1983 [P]43 yrs7 yrsOK$3,000 – $12,000 (panel/rewire)
Foundation~2010 [P]16 yrs54 yrsOK$4,000 – $30,000 (piers/leveling)
Drainage / grading~1983 [P]43 yrs0 yrsPast typical life$1,500 – $8,000
Windows / building envelope~2011 [P]15 yrs13 yrsOK$6,000 – $20,000

Common Texas issues: foundation movement on expansive clay, hail damage to roofs, and HVAC load in summer heat. Year built 1983.

Renovation history

Probable – not real. This is not a record of actual work. Years are approximate.

  • ~2026 Fence / outdoor New fence, patio or landscaping
  • ~2024 Water heater replaced Tank or tankless water heater
  • ~2022 HVAC system replaced Central A/C and furnace
  • ~2014 Exterior paint / siding Repainting or siding repair
  • ~2012 HVAC system replaced Central A/C and furnace
  • ~2011 Window replacement New double-pane windows
  • ~2010 Foundation repair Piers/leveling (common on Texas clay soils)
  • ~2009 Kitchen remodel Cabinets, counters and appliances
  • ~2005 Exterior paint / siding Repainting or siding repair
  • ~2003 Roof replacement Shingles and underlayment (hail damage is common in Texas)
  • ~2003 Water heater replaced Tank or tankless water heater
  • ~1999 Fence / outdoor New fence, patio or landscaping

Features

Confirmed by the county record HCAD

  • Fireplace (1)

Other likely features

  • Central A/C 99%
  • Attached garage 82%
  • Covered patio 55%
  • Fireplace 42%
  • Walk-in closet 80%
  • Sprinkler system 50%
  • Energy-efficient windows 30%

Only features that came out as likely are shown. Percentages are the chance for a typical home like this.

Property records

Appraisal history HCAD

Tax yearMarket valueLandImprovementsAssessed
2026$316,005$72,000$244,005$316,005
2025$302,100–––

Deed history HCAD

RecordedEvent
Mar 10, 2016Recorded deed transfer HCAD
Feb 17, 2004Recorded deed transfer HCAD

Dates of recorded deeds from the county appraisal record. Texas is a non-disclosure state, so sale prices are not part of public records.

Tax history (modeled) [P]

YearMarket valueAssessed valueTaxable (after $140k homestead*)Tax bill (est.)
2022$261,000$246,000$106,000$4,576
2023$301,000$283,000$143,000$5,273
2024$297,000$280,000$140,000$5,206
2025$313,000$294,000$154,000$5,470
2026$316,000$297,000$157,000$5,531

*The Texas school-tax homestead exemption applies only to owner-occupied primary residences; the 10% annual appraisal cap also applies to homesteads. Records come from the county appraisal district – not connected, so these are estimates.

Permits and improvements [P]

YearWorkStatus
~2024Water heater replacedFinal inspection passed [P]
~2022HVAC system replacedFinal inspection passed [P]
~2012HVAC system replacedFinal inspection passed [P]
~2011Window replacementFinal inspection passed [P]
~2010Foundation repairFinal inspection passed [P]
~2009Kitchen remodelFinal inspection passed [P]
~2003Roof replacementFinal inspection passed [P]

Modeled from the renovation simulation – check the city’s permit portal for real permits.

Ownership and deed
Not available
Rental history
Not available
Foreclosure and liens
None known

Title, liens and recorded documents

Recorded filings
Not searched County Clerk records
Liens / tax delinquency
Not verified
Easements
Unknown – order a survey
Mineral rights
Often severed in Texas

Items for title-company review: ownership chain, open liens, easements, restrictive covenants, mineral reservations, HOA liens.

Listing

Risks and due diligence

RiskSeverityEvidenceEstimated impactConfidenceNext step
Hail / windHighRoof ~23 yrs old [P]; Texas hail and storm exposure$3,200 – $12,600 roof/exterior; higher premiumsMediumGet an insurance quote and a roof inspection
FoundationHighAge 43 yrs on expansive clay [P]$4,000 – $30,000LowFoundation/structural engineer inspection
Cash flow (investor)HighBase case cash flow –$574/mo, DSCR 0.73See sensitivitiesMediumVerify rent comps, insurance and tax bill; run the Financial model
FloodModerateCity-level: moderate [P]$0 – $47,000 uninsured; flood insurance $700–$3,500/yrLowCheck the FEMA Flood Map Service Center and elevation certificate
Plumbing / electricalModerateBuilt in the polybutylene-pipe era [P]$3,000 – $15,000LowSewer scope, plumbing and electrical inspection
Property tax reassessmentModerateTexas relies on property tax; rates ~1.90% [P]+$600/yr per +10% valueMediumCheck the county appraisal district and exemptions
Rental complianceModerateCity registration / STR rules varyFines and lost incomeLowCheck Pasadena rules
Title and legalUnknownNo title, easement or lien data connectedVariesLowOrder title search and survey
HVAC ageLowSystem ~4 yrs [P]$7,000 – $15,000LowHVAC inspection and service records
HOA / condoLowDues, reserves and special assessments unknown [P]VariesLowRequest the HOA resale package
Data qualityLowConfidence Medium–high; area and rooms are modeledValuation error band ±7%HighCompare with appraisal district and an appraisal

Due-diligence checklist

Your checklist is saved in this browser only.

Climate and risk

FEMA flood zone
… FEMA
Flood risk (city level)
Moderate
Ground elevation
… USGS
Hail & wind
Elevated across most of Texas
Hurricane / tropical storm
Low to moderate (inland)
Wildfire
Low
Earthquake
Low
Extreme heat
High – long, hot summers; cooling costs matter
Drought
Moderate – periodic droughts and water restrictions
Foundation movement
More common on expansive clay soils
State income tax
None in Texas (property tax is higher)

Nearby homes

Map © OpenStreetMap contributors. Blue dots are nearby addresses.

Net proceeds calculator

Estimated net proceeds–
Agent commissions (5.5%)
–
Title policy & escrow (est.)
–
Prorated property tax (est.)
–
Total selling costs
–

Estimates only. Texas has no state income tax or transfer tax; federal capital gains tax is not included.

Overall assessment

Our assessmentReasonable on the numbers, verify before bidding

As a home for your own use

Estimated cost of owning is about $2,627 per month with 20% down at 6.75%, including property tax, insurance, HOA and maintenance. Because of the building age, an independent inspection is the first step. Compare the price with recent sales of similar homes in Pasadena before you decide.

As a leveraged rental

Base case gross yield is 9.8 %, cap rate 4.3 % and cash flow –$574 per month with 25% down. With these assumptions the property does not pay for itself, so a lower price, higher rent or a larger down payment would be needed. Change any assumption in the financial model above to test it.

Largest open questions

  • The real market value: confirm with sold comparables and, if buying, an appraisal.
  • The tax level after purchase: homestead exemptions and reassessment change the bill.
  • The insurance quote: hail, wind and flood cover can differ a lot between addresses.
  • Technical condition: foundation, roof and HVAC need a physical inspection.

Method and limits: this is a desk analysis from public records, map data and stated assumptions. Items marked [P] are probability-based estimates. It is not an appraisal, inspection or legal advice.

Listing

Property report

One-page summary. Use “Print / save as PDF” for a copy. Confidence: Medium–high · TX-model v1.1 · 2026-10-12 · updated Oct 12, 2026.

Estimated all-in monthly cost
$2,913
If taxes +20% and insurance +30%
$3,080 (+$167 / mo)
Rent supported by comparables?
Estimated $2,575 / month; see the rental comparables above.
Base-case investor cash flow
–$574 / mo · cap rate 4.3 % · DSCR 0.73
Price that meets a 6% cap rate
see Financial model

Needs verification

  • High Hail / wind – Get an insurance quote and a roof inspection
  • High Foundation – Foundation/structural engineer inspection
  • High Cash flow (investor) – Verify rent comps, insurance and tax bill; run the Financial model
  • Moderate Flood – Check the FEMA Flood Map Service Center and elevation certificate
  • Moderate Plumbing / electrical – Sewer scope, plumbing and electrical inspection

Who should confirm what

  • Inspection: condition, roof, HVAC, foundation, plumbing
  • Insurance quote: wind/hail premium and availability
  • Official records: appraisal district, county clerk, permits
  • Professional review: title, survey, HOA documents, tax advice

Official sources

Texas Department of Insurance · Comptroller property tax · HOA portal · FEMA flood maps · Appraisal district · County clerk · Permits · GIS

Confirmed facts = address, location and OSM-mapped building data · [P] = modeled estimate · everything else is an unresolved question.

Documents

Keep the paperwork for this property in one place: inspection report, survey, seller’s disclosure, HOA package, insurance quotes and lender estimate. Upload files in a chat with Listings to have them summarized – your documents stay private to your account.

Open Listings chat to upload documents Report a data error

Data sources, provenance and coverage

ValueLabelSource / methodDate / versionConfidence
Address, ZIP, cityrecordedUS DOT National Address Database via Overture Maps2025-09 snapshotHigh
CoordinatesrecordedNAD address point2025-09High
Building typemodeledCity mix priorOverture 2026-09-23Low
Building footprintmodeledTypical sizeOverture 2026-09-23Low
FloorsmodeledType priorOverture 2026-09-23Low
Living area, beds, baths, lot, year built, valuerecordedCounty appraisal district record (HCAD 2026)Tax year 2026High
Permits, deed dates, appraisal historyrecordedCounty appraisal districtTax year 2026High
FEMA flood zone, ground elevationrecordedFEMA National Flood Hazard Layer; USGS 3DEPLiveHigh
Price history shapeobservedFHFA ZIP house price index where publishedAnnual, through 2025Medium
Estimated value, rent, tax, insurancemodeledCity $/sq ft priors × size × ageTX-model v1.1 · 2026-10-12Low–medium
Renovations, permits, sales, tax historymodeledLifespan simulation; no county recordsTX-model v1.1 · 2026-10-12Low
PhotosobservedWikimedia Commons, Wikidata, KartaView (geotagged)Live, cached 30 daysVaries
Nearby amenitiesobservedOpenStreetMap (live query)Live, cached 14 daysMedium
Financial model inputsuser-entered / modeledDefaults [P]; your edits are yoursLive–

Coverage today: Pasadena and four other large Texas cities. Not connected: MLS listings, county recorder, county assessor, parcel boundaries, FEMA flood zones, school and crime datasets. Gaps are shown as “Not available” or [P], never filled silently. Computed metrics are versioned (TX-model v1.1 · 2026-10-12) and the formulas are shown in the Financial model.

Listing

Sources and caveats

Address points: U.S. DOT National Address Database (public domain), via Overture Maps. Buildings: OpenStreetMap contributors and Overture Maps (floors, class and footprint where mapped). Map tiles © OpenStreetMap contributors. Values, size, rooms, year built, renovations, features and costs marked [P] are modeled estimates and may be very different from reality. Not an appraisal, listing or offer. Do not use for buying, selling, lending or insurance decisions.

Listings can make mistakes. Check important info.