Skip to content

11521 Beechnut Street, Houston, TX 77072

11521 Beechnut Street, Houston, TX 77072Est. $98,000 [P] | 1,122 sq ft [P]

Single-family home

$98,000Appraised value HCAD$87 per sq ft
3 / 3.5Beds / baths HCAD3 bedrooms, 3.5 bathrooms
1,122 sq ftLiving area HCADBuilding footprint and floors on the map
1959Year built HCAD67 years old
2,640 sq ftLot size HCAD0.06 acres

What does [P] mean? Address and location are real public data. Anything marked [P] is a probability-based estimate generated for a typical home like this one – not a record about this exact property. Hover or tap [P] to see how each value is estimated.

Sources: HCAD county appraisal record · TxGIO / National Address Database · OpenStreetMap buildings · FEMA flood map · USGS elevation · FHFA price index · Texas Dept. of Insurance. Items marked [P] are estimates and are not taken from these sources.

$87 / sq ft ≈ $914 / mo to own Rent est. $1,275 / mo Flood: HighHail / wind: HighUpdated Oct 12, 2026 · TX-model v1.1 · 2026-10-12
View as

First look at the property

This is a single-family home in Houston, Harris County, with an appraised value of $98,000 HCAD and about 1,122 sq ft of living area. Below is a short read of what speaks for and against it, based on the data on this page.

Strengths

  • 3 bedrooms and 3.5 bathrooms suit families and many tenants.
  • Modeled price of $87 per sq ft is below the nearby comparable median of $144.
  • Appraised value and building facts come from the HCAD county record, not from a model.
  • Modeled cash flow is positive in the base case ($120 per month).

Weaknesses

  • Property tax of about $2,110 per year ($176 per month) is a large running cost.
  • Building age of 67 years means roof, foundation, plumbing and electrical need a proper inspection.
  • Flood is rated high: City-level: high.
  • Hail / wind is rated high: Roof ~45 yrs old; Texas hail and storm exposure.
  • Foundation is rated high: Age 67 yrs on expansive clay.

Working hypothesis: this looks like a candidate worth a closer look for rental income. That is a starting point, not a conclusion; the sections below show the numbers behind it.

The five questions

1 · What may it be worth?$91,000 – $105,000 Confidence: Medium–high · TX-model v1.1 · 2026-10-12
2 · Is the asking price attractive?Enter a price to compare it with the estimate and nearby comparable homes. [P]
3 · What will it cost to own?≈ $914 / month Details in “Financial model”.
4 · What return might it generate?Gross yield 15.6 % · cap rate 7.9 % · cash flow $120/mo
5 · Largest risks and next stepsHigh Flood
High Hail / wind
High Foundation
See all risks and the due-diligence checklist

Property facts

Address
11521 Beechnut Street, Houston, TX 77072
Coordinates
29.68793, -95.58073
Property type
Single-family home HCAD
Living area
1,122 sq ft HCAD
Bedrooms
3 HCAD
Bathrooms
3.5 HCAD
Floors
2 HCAD
Building footprint
635 sq ft
Lot size
2,640 sq ft HCAD
Year built
1959 HCAD
Building data source
OpenStreetMap

Parcel, status and occupancy

County
Harris County TxGIO all addresses in the county
Address record
TxGIO StratMap · source Houston-Galveston Area Council
Parcel ID (APN)
1010960000521 HCAD
Listing status
Off-market (no active listing found)
Occupancy
Owner-occupied
Parking
Driveway / street
Virtual tour
Not available
Parcel boundary
Not available
Last updated
County record tax year 2026 · page updated Oct 13, 2026
Canonical ID
TX-3d989f7d7fe0

County appraisal record real data

From the Harris County appraisal district (HCAD, tax year 2026). Appraised value is the county’s estimate for tax purposes, not a sale price or an appraisal for a loan.

Appraised market value
$98,314 (+10.1 % vs last year) HCAD
Land value
$26,400 HCAD
Improvement value
$71,914 HCAD
Land use code
A1 HCAD
Lot size
0.061 acres (2,640 sq ft) HCAD
Quality grade
C HCAD
Condition rating
Average HCAD
School district
08 HCAD

Photos

Photos from public sources (Wikimedia Commons, Wikidata, KartaView) taken at or near this address – of the building, the street, or the surrounding area. Many addresses have none.

Looking for photos near this address …

Listing

Valuation

Estimated value
$98,000 HCAD county appraised market value
Range
$91,000 – $105,000
Valuation date
Oct 12, 2026
Confidence
Medium–high
Price per sq ft
$87
Comparable-sales indication
$177,000

Methodology (TX-model v1.1 · 2026-10-12): the estimate is the county appraisal district’s market value for this property, shown with a range and cross-checked against nearby comparable values. when no county record is used, estimated living area × a city-level price per sq ft × age factor × a property-level seeded variation, cross-checked against size- and age-adjusted nearby comparable values. Sale prices, listings and assessments from county records are not connected, so every number on this page that is not marked “OSM” is a modeled estimate [P].

Estimated value

$98,000

Range $84,000 – $112,000 · about $87 per sq ft

$37k$65k$92k$120k$148k20162018202020222024202620282030Today
Hover or tap the line for a year. estimated history 5-year outlook (about 3.3% per year, shaded range = uncertainty)

History is real market data: the shape follows the FHFA house price index for ZIP 77072 (all-transactions, annual), scaled to this home’s modeled value

Estimated monthly costs

Property tax
$176/mo
Home insurance
$69/mo
Mortgage (20% down, 30-yr, 6.75%)
$509/mo

Price history and appreciation

Listing price history
Not available
1-year change in value
0.0 %
3-year change in value
0.0 %
5-year change in value
57.7 %
Over/undervalued vs comps
Enter an asking price in “The five questions”.

Comps

AddressStatusPrice$/sq ftSize · bd/baBuiltDistanceDateSale-to-listDays on marketAdjusted priceWhy included
11906 Barrett Brae DriveActive [P]$193,000$1551,243 sq ft · 3/219710.45 miOct 10, 2026–75$183,825size –$7,411 · age –$1,764same type · size within 11% · 0.45 mi away · built 1971
11915 Beechnut StreetSold [P]$79,000$771,024 sq ft · 2/1.519710.46 miAug 23, 202697.5 %53$83,239size +$6,003 · age –$1,764same type · size within 9% · 0.46 mi away · built 1971
11909 Troulon DriveSold [P]$206,000$1371,502 sq ft · 3/219690.45 miMay 17, 202689.6 %54$181,255size –$23,275 · age –$1,470same type · size within 34% · 0.45 mi away · built 1969
11911 Troulon DriveActive [P]$226,000$1501,502 sq ft · 3/219690.46 miSep 10, 2026–57$201,255size –$23,275 · age –$1,470same type · size within 34% · 0.46 mi away · built 1969
11922 Tanager StreetSold [P]$200,000$1361,468 sq ft · 3/219680.49 miDec 14, 202593.0 %89$177,485size –$21,193 · age –$1,323same type · size within 31% · 0.49 mi away · built 1968
11911 Barrett Brae DriveActive [P]$258,000$1721,502 sq ft · 3/219710.47 miSep 15, 2026–32$232,961size –$23,275 · age –$1,764same type · size within 34% · 0.47 mi away · built 1971
11922 Barrett Brae DriveSold [P]$208,000$1441,448 sq ft · 3/1.519710.49 miApr 28, 202692.0 %68$186,269size –$19,968 · age –$1,764same type · size within 29% · 0.49 mi away · built 1971
11907 Troulon DriveSold [P]$208,000$1291,616 sq ft · 3/219690.44 miAug 20, 202690.8 %89$176,273size –$30,258 · age –$1,470same type · size within 44% · 0.44 mi away · built 1969

Median comparable $/sq ft: $144 (this property: $87). Adjustments: size at 35% of the city price per sq ft, age at 0.15% of value per year, plus a type adjustment where the property types differ.

Rental analysis

Market rent range
$1,148 – $1,403 / month
Long-term rental
Standard 12-month lease assumed
Short-term rental (STR)
Possible with local registration/permit
Vacancy and concessions
6 % vacancy · 1 % concessions
NOI (base case)
$7,747 / year
Cap rate
7.9 %
Break-even occupancy
84 %

Rent comps: nearby modeled rents are not available; rent benchmarks would come from HUD Fair Market Rents and licensed rental feeds. Treat the range as an estimate.

Rental comparables

AddressRent / moCharacteristicsBuiltDistanceDateSource type
11810 Zarroll Drive$2,475 [P]2,339 sq ft · 3 bd / 2 ba19790.43 miSep 22, 2026Advertised [P]
11814 Zarroll Drive$1,675 [P]1,624 sq ft · 2 bd / 2 ba19790.44 miAug 24, 2026Advertised [P]
11906 Tanager Street$1,825 [P]1,674 sq ft · 4 bd / 2 ba19720.44 miSep 11, 2026Advertised [P]
11907 Troulon Drive$2,025 [P]1,616 sq ft · 3 bd / 2 ba19690.44 miSep 22, 2026Advertised [P]
11906 Troulon Drive$3,000 [P]2,589 sq ft · 4 bd / 3 ba19670.44 miAug 17, 2026Advertised [P]
11907 Tanager Street$2,000 [P]1,668 sq ft · 3 bd / 2 ba19680.44 miSep 14, 2026Advertised [P]

Median nearby rent $2,025 vs this property’s estimate $1,275 (–37.0 %): the estimate differs from nearby comparables – verify before relying on it.

True cost of ownership

What will this property actually cost per month? Pick how you will use it and change any assumption. Ranges widen where the input is most uncertain.

Your assumptions

An automated estimate is not an appraisal, inspection, insurance quote or lender approval. Actual loan terms depend on the borrower.

Listing

Property tax scenarios

Model what a buyer may pay, separately for an owner-occupant with a homestead exemption and for an investor. The current owner’s modeled bill is shown for contrast.

Assumptions

Rules used: homestead exemption applies to the school-district part of the rate for a qualifying primary residence; homestead appraisal growth is capped at 10% per year after the first year; non-homestead property may have a separate cap (verify current law and your county). The exemption does not apply automatically to investment property. Verify rates, exemptions and caps with Harris Central Appraisal District and the Texas Comptroller.

Property tax protest support

  • Deadline: generally May 15 or 30 days after the notice of appraised value is mailed, whichever is later – confirm the date on your notice.
  • Check the appraisal district’s record of your property (area, year built, condition, exemptions) for errors.
  • Gather evidence: comparable assessments and sales, photos of defects, repair estimates.
  • Compare your assessed value per sq ft with similar nearby homes (this property’s modeled value: $87 per sq ft).
  • A protest does not guarantee a reduction.

Insurance and hazard intelligence

CoverageEstimated range (modeled)Notes
Homeowners (dwelling $168,000)$784 – $1,680 / yrBase $1,120
Wind / hail deductible1 % – 2 % of dwelling coverageCommon in Texas policies; check your policy
Flood (separate policy)$900 – $3,500 / yrNFIP or private; homeowners policies exclude flood
Named-storm coverageOften separate in coastal countiesAsk the agent
Hail / wind indicator
Elevated (Texas)
Flood indicator
Higher
Roof age (est.)
45 years
Owner-occupied homeowners in ZIP 77072
5,025 active policies; Apr–Jun 2026: 283 canceled, 62 not renewed, 468 applications declined (6.9 % of active policies canceled or not renewed in 3 months) TDI
Dwelling (landlord) policies in ZIP 77072
3,119 active policies; Apr–Jun 2026: 61 canceled, 3 not renewed, 34 applications declined (2.1 % of active policies canceled or not renewed in 3 months) TDI
Source
Texas Department of Insurance, HB 2067 residential property statistics (policy counts as of Dec 31, 2025; actions Apr–Jun 2026). ZIP-level, not this property.
Claims history of this property
Not available at address level TDI

Quote checklist

  • Ask for the CLUE report of the property and seller’s claims history.
  • Get quotes from at least three insurers/agents, with the same coverage and deductibles.
  • Confirm roof age/material, and whether hail damage is excluded or cosmetic-only.
  • Ask about wind/hail and named-storm deductibles.
  • Check flood zone on the FEMA Flood Map Service Center and get a flood quote.
  • Confirm whether the Texas FAIR Plan / TWIA applies (coastal areas).

HOA and document intelligence

HOA likely?
Yes
Estimated dues
$55 / month
Special assessments
Unknown
Reserve funding
Unknown
Rental restrictions
Possible: minimum lease term, caps, registration, short-term rental limits
Official portal
hoa.texas.gov

Analyze HOA or resale documents

Paste text from an HOA resale certificate, dues notice or rules. The analysis runs in your browser – nothing is uploaded. It highlights dues, assessments, rental rules and follow-up questions; it is not legal interpretation.

Tip: for PDFs, copy the text out first. You can also upload files in a Listings chat.

Financial model Interactive

All defaults are modeled estimates [P] – change anything. Cap rate uses the purchase price you enter. Debt service is excluded from NOI and cap rate. Tax effects are illustrative, not tax advice.

Acquisition
Income
Operating costs
Capital costs
Financing
Exit
Tax treatment (optional, illustrative)

Offer-price analysis

Saved in this browser so you can compare deals side by side.

Scenarios

Sensitivity

Formulas
  • Gross rental yield = annual scheduled rent ÷ price.
  • NOI = effective gross income − operating expenses (no debt service, no income tax).
  • Cap rate = NOI ÷ price.
  • Cash flow = NOI − debt service − capex reserve.
  • Cash-on-cash = annual pre-tax cash flow ÷ cash invested (down payment + closing + repairs + reserves + points/fees).
  • DSCR = NOI ÷ annual debt service.
  • Break-even occupancy = (operating costs + debt service + reserve) ÷ potential gross income.
  • IRR from the initial cash, yearly cash flows with growth, and net sale proceeds after selling costs and loan payoff.
  • Equity buildup shows principal paydown and appreciation separately.
Listing

Resale and exit risk

ScenarioHoldValue changeSale priceSelling costs (6%)Loan balanceNet proceeds
Base3 yrs3.3 %/yr$108,148$6,489$70,983$30,677
Base7 yrs3.3 %/yr$123,332$7,400$66,729$49,203
Flat3 yrs0.0 %/yr$98,000$5,880$70,983$21,137
Flat7 yrs0.0 %/yr$98,000$5,880$66,729$25,391
Downside3 yrs-2.0 %/yr$92,237$5,534$70,983$15,720
Downside7 yrs-2.0 %/yr$85,076$5,105$66,729$13,243
Severe downside3 yrs-4.5 %/yr$85,356$5,121$70,983$9,252
Severe downside7 yrs-4.5 %/yr$70,999$4,260$66,729$10

Expected time to sell: about 86 days (56 on market + ~30 to close) [P]; slower in a downturn. Negative net proceeds mean you would owe cash at sale.

Market · Houston

Geographic level: city / metro (Houston–The Woodlands). Sources to verify: FHFA House Price Index, U.S. Census ACS, HUD, Texas Real Estate Research Center.

IndicatorValueGeographic level
Median sale price$335,000 [P]City / metro
1-year trend0.0 % [P]City / metro
3-year trend0.0 % [P]City / metro
5-year trend57.7 % [P]City / metro
Rent growth (YoY, asking)1.6 % [P]City / metro
Months of supply4.2 [P]City / metro
Days on market56 [P]City / metro
Sale-to-list ratio97.2 % [P]City / metro
New-construction permits / year22,000 [P]City / metro
Median household income$62,000 [P]City / metro
Affordability: price ÷ income5.4× [P]City / metro
Population2,310,000 [P]City / metro
Job growth (YoY)1.9 % [P]City / metro
Unemployment4.5 % [P]City / metro

Outlook scenarios

ScenarioAssumed growth202720292031
Downside-0.2 % / yr$98,000$98,000$97,000
Base3.3 % / yr$101,000$108,000$115,000
Upside5.8 % / yr$104,000$116,000$130,000

Assumptions: base growth from the city prior adjusted for this home’s age and type; downside assumes higher rates and weaker demand; upside assumes continued in-migration and constrained supply.

New supply and development

New housing permits / year
22,000 (Houston)
Competing rental supply
Check new apartment projects within 2 miles
Planned developments
City permit search · County GIS

Plans change and may not be completed.

Neighborhood

Nearby places are read live from OpenStreetMap (within about 1 mile). Statistics below are for the city, not this block. We do not show demographic profiles for individual properties, and school and crime information needs local context – use the official sources linked.

Loading nearby amenities …

Schools
Attendance zone depends on the school district TXschools.gov
Crime
City or police-department reports find official data
Zoning / land use
Not determined zoning map
Planned developments
Check city permit data

Fair housing: Listings does not steer or rank neighborhoods by who lives there. Insights are about the property, its costs and its surroundings.

Floor plan Assumed

Floors 2

UPENTRY52 sq ftHALL / STAIRS34 sq ftHALL52 sq ftLIVING / KITCHEN107 sq ftDINING107 sq ftFAMILY ROOM140 sq ftBATH143 sq ft27′ 7″22′ 12″NFLOOR 111521 Beechnut Street, Houston, TX 77072 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN
UPSTAIRWELL96 sq ftHALL46 sq ftBEDROOM 1103 sq ftBEDROOM 2136 sq ftBEDROOM 3110 sq ftBATH142 sq ft27′ 7″22′ 12″NFLOOR 211521 Beechnut Street, Houston, TX 77072 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN

Probability-based illustration – not an actual floor plan. Listings has no access to this building’s real room layout. The drawing is generated by an algorithm from the building footprint (estimated – no footprint is mapped), number of floors, building type and typical US layouts. Shape, dimensions, rooms, walls, doors, windows and furniture may differ completely from reality. Do not use for buying, selling, permits or valuation.

Listing

Property condition

ComponentEstimated installedAgeTypical life leftCondition (est.)Replacement cost (est.)
Roof~1981 [P]45 yrs0 yrsPast typical life$9,000 – $22,000
HVAC~2004 [P]22 yrs0 yrsPast typical life$7,000 – $15,000
Water heater~1989 [P]37 yrs0 yrsPast typical life$1,200 – $3,500
Plumbing~1959 [P]67 yrs0 yrsPast typical life$4,000 – $15,000 (repipe)
Electrical~1959 [P]67 yrs0 yrsPast typical life$3,000 – $12,000 (panel/rewire)
Foundation~1959 [P]67 yrs3 yrsNear end of life$4,000 – $30,000 (piers/leveling)
Drainage / grading~1959 [P]67 yrs0 yrsPast typical life$1,500 – $8,000
Windows / building envelope~2025 [P]1 yrs27 yrsOK$6,000 – $20,000

Common Texas issues: foundation movement on expansive clay, hail damage to roofs, and HVAC load in summer heat. Year built 1959 – lead-based paint is possible (pre-1978) and asbestos may be present in older materials.

Renovation history

Probable – not real. This is not a record of actual work. Years are approximate.

  • ~2025 Window replacement New double-pane windows
  • ~2004 HVAC system replaced Central A/C and furnace
  • ~2003 Bathroom remodel Tile, fixtures and waterproofing
  • ~2000 Exterior paint / siding Repainting or siding repair
  • ~1995 New flooring Wood-look vinyl/laminate, tile or carpet
  • ~1989 Water heater replaced Tank or tankless water heater
  • ~1985 Water heater replaced Tank or tankless water heater
  • ~1984 Bathroom remodel Tile, fixtures and waterproofing
  • ~1983 Exterior paint / siding Repainting or siding repair
  • ~1981 Roof replacement Shingles and underlayment (hail damage is common in Texas)
  • ~1980 Window replacement New double-pane windows
  • ~1972 HVAC system replaced Central A/C and furnace

Likely features

  • Central A/C 99%
  • Attached garage 82%
  • Fenced backyard 78%
  • Swimming pool 10%
  • Ceiling fans 80%
  • Granite / quartz counters 35%

Only features that came out as likely are shown. Percentages are the chance for a typical home like this.

Property records

Appraisal history HCAD

Tax yearMarket valueLandImprovementsAssessed
2026$98,314$26,400$71,914$98,314
2025$89,271–––

Tax history (modeled) [P]

YearMarket valueAssessed valueTaxable (after $140k homestead*)Tax bill (est.)
2022$62,000$58,000$0$1,231
2023$98,000$92,000$0$1,941
2024$98,000$92,000$0$1,941
2025$98,000$92,000$0$1,941
2026$98,000$92,000$0$1,941

*The Texas school-tax homestead exemption applies only to owner-occupied primary residences; the 10% annual appraisal cap also applies to homesteads. Records come from Harris Central Appraisal District – not connected, so these are estimates.

Permits and improvements [P]

YearWorkStatus
~2025Window replacementFinal inspection passed [P]
~2004HVAC system replacedFinal inspection passed [P]
~2003Bathroom remodelFinal inspection passed [P]
~1989Water heater replacedFinal inspection passed [P]
~1985Water heater replacedFinal inspection passed [P]
~1984Bathroom remodelFinal inspection passed [P]
~1981Roof replacementFinal inspection passed [P]

Modeled from the renovation simulation – check the city’s permit portal for real permits.

Ownership and deed
Not available
Rental history
Not available
Foreclosure and liens
None known

Title, liens and recorded documents

Recorded filings
Not searched County Clerk records
Liens / tax delinquency
Not verified
Easements
Unknown – order a survey
Mineral rights
Often severed in Texas

Items for title-company review: ownership chain, open liens, easements, restrictive covenants, mineral reservations, HOA liens.

Listing

Risks and due diligence

RiskSeverityEvidenceEstimated impactConfidenceNext step
FloodHighCity-level: high [P]$0 – $15,000 uninsured; flood insurance $700–$3,500/yrLowCheck the FEMA Flood Map Service Center and elevation certificate
Hail / windHighRoof ~45 yrs old [P]; Texas hail and storm exposure$1,000 – $3,900 roof/exterior; higher premiumsMediumGet an insurance quote and a roof inspection
FoundationHighAge 67 yrs on expansive clay [P]$4,000 – $30,000LowFoundation/structural engineer inspection
HVAC ageHighSystem ~22 yrs [P]$7,000 – $15,000LowHVAC inspection and service records
Plumbing / electricalModerateOlder wiring/pipes possible [P]$3,000 – $15,000LowSewer scope, plumbing and electrical inspection
Property tax reassessmentModerateTexas relies on property tax; rates ~2.15% [P]+$210/yr per +10% valueMediumCheck the county appraisal district and exemptions
Rental complianceModerateCity registration / STR rules varyFines and lost incomeLowCheck Houston rules
Title and legalUnknownNo title, easement or lien data connectedVariesLowOrder title search and survey
Cash flow (investor)LowBase case cash flow $120/mo, DSCR 1.35See sensitivitiesMediumVerify rent comps, insurance and tax bill; run the Financial model
HOA / condoLowDues, reserves and special assessments unknown [P]VariesLowRequest the HOA resale package
Data qualityLowConfidence Medium–high; area and rooms are modeledValuation error band ±7%HighCompare with appraisal district and an appraisal

Due-diligence checklist

Your checklist is saved in this browser only.

Climate and risk

FEMA flood zone
… FEMA
Flood risk (city level)
High
Ground elevation
… USGS
Hail & wind
Elevated across most of Texas
Hurricane / tropical storm
Elevated (Gulf Coast region)
Wildfire
Low
Earthquake
Low
Extreme heat
High – long, hot summers; cooling costs matter
Drought
Moderate – periodic droughts and water restrictions
Foundation movement
More common on expansive clay soils
State income tax
None in Texas (property tax is higher)

Nearby homes

Map © OpenStreetMap contributors. Blue dots are nearby addresses.

Net proceeds calculator

Estimated net proceeds–
Agent commissions (5.5%)
–
Title policy & escrow (est.)
–
Prorated property tax (est.)
–
Total selling costs
–

Estimates only. Texas has no state income tax or transfer tax; federal capital gains tax is not included.

Overall assessment

Our assessmentPromising on paper, verify rent and costs first

As a home for your own use

Estimated cost of owning is about $914 per month with 20% down at 6.75%, including property tax, insurance, HOA and maintenance. Because of the building age, an independent inspection is the first step. Compare the price with recent sales of similar homes in Houston before you decide.

As a leveraged rental

Base case gross yield is 15.6 %, cap rate 7.9 % and cash flow $120 per month with 25% down. The property covers its costs in the base case, but the margin depends on rent, vacancy and insurance holding up. Change any assumption in the financial model above to test it.

Largest open questions

  • The real market value: confirm with sold comparables and, if buying, an appraisal.
  • The tax level after purchase: homestead exemptions and reassessment change the bill.
  • The insurance quote: hail, wind and flood cover can differ a lot between addresses.
  • Technical condition: foundation, roof and HVAC need a physical inspection.

Method and limits: this is a desk analysis from public records, map data and stated assumptions. Items marked [P] are probability-based estimates. It is not an appraisal, inspection or legal advice.

Listing

Property report

One-page summary. Use “Print / save as PDF” for a copy. Confidence: Medium–high · TX-model v1.1 · 2026-10-12 · updated Oct 12, 2026.

Estimated all-in monthly cost
$1,060
If taxes +20% and insurance +30%
$1,123 (+$63 / mo)
Rent supported by comparables?
Estimated $1,275 / month; see the rental comparables above.
Base-case investor cash flow
$120 / mo · cap rate 7.9 % · DSCR 1.35
Price that meets a 6% cap rate
see Financial model

Needs verification

  • High Flood – Check the FEMA Flood Map Service Center and elevation certificate
  • High Hail / wind – Get an insurance quote and a roof inspection
  • High Foundation – Foundation/structural engineer inspection
  • High HVAC age – HVAC inspection and service records
  • Moderate Plumbing / electrical – Sewer scope, plumbing and electrical inspection

Who should confirm what

  • Inspection: condition, roof, HVAC, foundation, plumbing
  • Insurance quote: wind/hail premium and availability
  • Official records: appraisal district, county clerk, permits
  • Professional review: title, survey, HOA documents, tax advice

Official sources

Texas Department of Insurance · Comptroller property tax · HOA portal · FEMA flood maps · Appraisal district · County clerk · Permits · GIS

Confirmed facts = address, location and OSM-mapped building data · [P] = modeled estimate · everything else is an unresolved question.

Documents

Keep the paperwork for this property in one place: inspection report, survey, seller’s disclosure, HOA package, insurance quotes and lender estimate. Upload files in a chat with Listings to have them summarized – your documents stay private to your account.

Open Listings chat to upload documents Report a data error

Data sources, provenance and coverage

ValueLabelSource / methodDate / versionConfidence
Address, ZIP, cityrecordedUS DOT National Address Database via Overture Maps2025-09 snapshotHigh
CoordinatesrecordedNAD address point2025-09High
Building typemodeledCity mix priorOverture 2026-09-23Low
Building footprintmodeledTypical sizeOverture 2026-09-23Low
FloorsmodeledType priorOverture 2026-09-23Low
Living area, beds, baths, lot, year built, valuerecordedCounty appraisal district record (HCAD 2026)Tax year 2026High
Permits, deed dates, appraisal historyrecordedCounty appraisal districtTax year 2026High
FEMA flood zone, ground elevationrecordedFEMA National Flood Hazard Layer; USGS 3DEPLiveHigh
Price history shapeobservedFHFA ZIP house price index where publishedAnnual, through 2025Medium
Estimated value, rent, tax, insurancemodeledCity $/sq ft priors × size × ageTX-model v1.1 · 2026-10-12Low–medium
Renovations, permits, sales, tax historymodeledLifespan simulation; no county recordsTX-model v1.1 · 2026-10-12Low
PhotosobservedWikimedia Commons, Wikidata, KartaView (geotagged)Live, cached 30 daysVaries
Nearby amenitiesobservedOpenStreetMap (live query)Live, cached 14 daysMedium
Financial model inputsuser-entered / modeledDefaults [P]; your edits are yoursLive–

Coverage today: Houston and four other large Texas cities. Not connected: MLS listings, county recorder, county assessor, parcel boundaries, FEMA flood zones, school and crime datasets. Gaps are shown as “Not available” or [P], never filled silently. Computed metrics are versioned (TX-model v1.1 · 2026-10-12) and the formulas are shown in the Financial model.

Listing

Sources and caveats

Address points: U.S. DOT National Address Database (public domain), via Overture Maps. Buildings: OpenStreetMap contributors and Overture Maps (floors, class and footprint where mapped). Map tiles © OpenStreetMap contributors. Values, size, rooms, year built, renovations, features and costs marked [P] are modeled estimates and may be very different from reality. Not an appraisal, listing or offer. Do not use for buying, selling, lending or insurance decisions.

Listings can make mistakes. Check important info.