Skip to content

1820 East Bethany Drive, Allen, TX 75002

1820 East Bethany Drive, Allen, TX 75002Est. $862,000 [P] | 5,030 sq ft [P]

Single-family home

$862,000Estimated value $171 per sq ft
5 / 2Beds / baths 5 bedrooms, 2 bathrooms
5,030 sq ftLiving area Building footprint and floors on the map
1980Year built 46 years old
10,400 sq ftLot size 0.24 acres

What does [P] mean? Address and location are real public data. Anything marked [P] is a probability-based estimate generated for a typical home like this one – not a record about this exact property. Hover or tap [P] to see how each value is estimated.

Sources: TxGIO / National Address Database · OpenStreetMap buildings · FEMA flood map · USGS elevation · FHFA price index · Texas Dept. of Insurance. Items marked [P] are estimates and are not taken from these sources.

$171 / sq ft ≈ $7,158 / mo to own Rent est. $5,775 / mo Hail / wind: HighFoundation: HighUpdated Oct 12, 2026 · TX-model v1.1 · 2026-10-12
View as

First look at the property

This is a single-family home in Allen, Collin County, with an estimated value of $862,000 and about 5,030 sq ft of living area. Below is a short read of what speaks for and against it, based on the data on this page.

Strengths

  • 5 bedrooms and 2 bathrooms suit families and many tenants.

Weaknesses

  • Modeled price of $171 per sq ft is above the nearby comparable median of $155.
  • Property tax of about $16,270 per year ($1,356 per month) is a large running cost.
  • Modeled cash flow is negative with 25% down: –$2,598 per month.
  • Cap rate of 2.8 % is low compared with typical mortgage rates.
  • Building age of 46 years means roof, foundation, plumbing and electrical need a proper inspection.

Working hypothesis: this looks like a better fit for an owner-occupier than for an investor focused on cash flow. That is a starting point, not a conclusion; the sections below show the numbers behind it.

The five questions

1 · What may it be worth?$776,000 – $948,000 Confidence: Medium · TX-model v1.1 · 2026-10-12
2 · Is the asking price attractive?Enter a price to compare it with the estimate and nearby comparable homes. [P]
3 · What will it cost to own?≈ $7,158 / month Details in “Financial model”.
4 · What return might it generate?Gross yield 8.0 % · cap rate 2.8 % · cash flow –$2,598/mo
5 · Largest risks and next stepsHigh Hail / wind
High Foundation
High HVAC age
See all risks and the due-diligence checklist

Property facts

Address
1820 East Bethany Drive, Allen, TX 75002
Coordinates
33.08518, -96.62260
Property type
Single-family home OSM
Living area
5,030 sq ft
Bedrooms
5
Bathrooms
2
Floors
2 OSM
Building footprint
2,852 sq ft OSM
Lot size
10,400 sq ft
Year built
1980
Building data source
OpenStreetMap (nearest building, ~34 m from the address point)

Parcel, status and occupancy

County
Collin County TxGIO all addresses in the county
Address record
TxGIO StratMap · source NCT911 · updated 2023-10-30
Parcel ID (APN)
Not available find it
Listing status
Off-market (no active listing found)
Occupancy
Renter-occupied
Parking
1-car garage
Virtual tour
Not available
Parcel boundary
Not available
Last updated
Oct 12, 2026
Canonical ID
TX-d1df13f3fffa

Photos

Photos from public sources (Wikimedia Commons, Wikidata, KartaView) taken at or near this address – of the building, the street, or the surrounding area. Many addresses have none.

Looking for photos near this address …

Listing

Valuation

Estimated value
$862,000
Range
$776,000 – $948,000
Valuation date
Oct 12, 2026
Confidence
Medium
Price per sq ft
$171
Comparable-sales indication
$662,000

Methodology (TX-model v1.1 · 2026-10-12): when no county record is used, estimated living area × a city-level price per sq ft × age factor × a property-level seeded variation, cross-checked against size- and age-adjusted nearby comparable values. Sale prices, listings and assessments from county records are not connected, so every number on this page that is not marked “OSM” is a modeled estimate [P].

Estimated value

$862,000

Range $741,000 – $983,000 · about $171 per sq ft

$422k$629k$836k$1,043k$1,250k20162018202020222024202620282030Today
Hover or tap the line for a year. estimated history 5-year outlook (about 2.4% per year, shaded range = uncertainty)

History is real market data: the shape follows the FHFA house price index for ZIP 75002 (all-transactions, annual), scaled to this home’s modeled value

Estimated monthly costs

Property tax
$1,356/mo
Home insurance
$611/mo
Mortgage (20% down, 30-yr, 6.75%)
$4,473/mo

Price history and appreciation

Listing price history
Not available
1-year change in value
0.4 %
3-year change in value
1.6 %
5-year change in value
31.8 %
Over/undervalued vs comps
Enter an asking price in “The five questions”.

Comps

AddressStatusPrice$/sq ftSize · bd/baBuiltDistanceDateSale-to-listDays on marketAdjusted priceWhy included
1515 Yorkshire DriveSold [P]$582,000$1434,080 sq ft · 6/520000.43 miMar 10, 202697.2 %36$612,665size +$56,525 · age –$25,860same type · size within 19% · 0.43 mi away · built 2000
1513 Hidden Cove CourtSold [P]$633,000$1554,080 sq ft · 6/520010.44 miJun 18, 202694.5 %60$662,372size +$56,525 · age –$27,153same type · size within 19% · 0.44 mi away · built 2001
1509 Hidden Cove CourtSold [P]$635,000$1564,080 sq ft · 6/520000.46 miAug 1, 202694.9 %66$665,665size +$56,525 · age –$25,860same type · size within 19% · 0.46 mi away · built 2000
810 Fairwood DriveSold [P]$633,000$1554,080 sq ft · 6/520010.47 miNov 19, 202593.1 %62$662,372size +$56,525 · age –$27,153same type · size within 19% · 0.47 mi away · built 2001
1510 Westchase DrivePending [P]$614,000$1504,080 sq ft · 6/520000.48 miSep 6, 2026–77$644,665size +$56,525 · age –$25,860same type · size within 19% · 0.48 mi away · built 2000
1509 Appalachian DriveActive [P]$645,000$1464,410 sq ft · 7/519610.53 miSep 10, 2026–31$706,457size +$36,890 · age +$24,567same type · size within 12% · 0.53 mi away · built 1961
807 Idlewood DriveActive [P]$604,000$1424,240 sq ft · 7/520010.50 miSep 15, 2026–88$623,852size +$47,005 · age –$27,153same type · size within 16% · 0.50 mi away · built 2001
822 Fairwood DriveSold [P]$653,000$1604,079 sq ft · 6/520010.48 miJun 21, 202693.6 %45$682,432size +$56,585 · age –$27,153same type · size within 19% · 0.48 mi away · built 2001

Median comparable $/sq ft: $155 (this property: $171). Adjustments: size at 35% of the city price per sq ft, age at 0.15% of value per year, plus a type adjustment where the property types differ.

Rental analysis

Market rent range
$5,198 – $6,353 / month
Long-term rental
Standard 12-month lease assumed
Short-term rental (STR)
Possible with local registration/permit
Vacancy and concessions
6 % vacancy · 1 % concessions
NOI (base case)
$24,307 / year
Cap rate
2.8 %
Break-even occupancy
138 %

Rent comps: nearby modeled rents are not available; rent benchmarks would come from HUD Fair Market Rents and licensed rental feeds. Treat the range as an estimate.

Rental comparables

AddressRent / moCharacteristicsBuiltDistanceDateSource type
1605 Mapleleaf Fa Drive$6,625 [P]5,740 sq ft · 9 bd / 6 ba20240.32 miSep 22, 2026Advertised [P]
1604 Mapleleaf Fa Drive$6,375 [P]6,110 sq ft · 9 bd / 7 ba19940.32 miSep 22, 2026Advertised [P]
1607 Oak Brook Lane$6,350 [P]5,310 sq ft · 8 bd / 6 ba20030.33 miAug 19, 2026Advertised [P]
1604 East Bethany Drive$400 [P]400 sq ft · 1 bd / 1 ba19510.33 miAug 21, 2026Advertised [P]
1603 Mapleleaf Fa Drive$6,225 [P]5,080 sq ft · 8 bd / 6 ba19730.33 miAug 14, 2026Advertised [P]
1605 Oak Brook Lane$3,000 [P]2,837 sq ft · 4 bd / 3 ba20000.34 miAug 8, 2026Advertised [P]

Median nearby rent $6,350 vs this property’s estimate $5,775 (–9.1 %): the estimate differs from nearby comparables – verify before relying on it.

True cost of ownership

What will this property actually cost per month? Pick how you will use it and change any assumption. Ranges widen where the input is most uncertain.

Your assumptions

An automated estimate is not an appraisal, inspection, insurance quote or lender approval. Actual loan terms depend on the borrower.

Listing

Property tax scenarios

Model what a buyer may pay, separately for an owner-occupant with a homestead exemption and for an investor. The current owner’s modeled bill is shown for contrast.

Assumptions

Rules used: homestead exemption applies to the school-district part of the rate for a qualifying primary residence; homestead appraisal growth is capped at 10% per year after the first year; non-homestead property may have a separate cap (verify current law and your county). The exemption does not apply automatically to investment property. Verify rates, exemptions and caps with the county appraisal district and the Texas Comptroller.

Property tax protest support

  • Deadline: generally May 15 or 30 days after the notice of appraised value is mailed, whichever is later – confirm the date on your notice.
  • Check the appraisal district’s record of your property (area, year built, condition, exemptions) for errors.
  • Gather evidence: comparable assessments and sales, photos of defects, repair estimates.
  • Compare your assessed value per sq ft with similar nearby homes (this property’s modeled value: $171 per sq ft).
  • A protest does not guarantee a reduction.

Insurance and hazard intelligence

CoverageEstimated range (modeled)Notes
Homeowners (dwelling $755,000)$5,131 – $10,995 / yrBase $7,330
Wind / hail deductible1 % – 2 % of dwelling coverageCommon in Texas policies; check your policy
Flood (separate policy)$600 – $2,000 / yrNFIP or private; homeowners policies exclude flood
Named-storm coverageOften separate in coastal countiesAsk the agent
Hail / wind indicator
Elevated (Texas)
Flood indicator
Moderate
Roof age (est.)
28 years
Owner-occupied homeowners in ZIP 75002
19,922 active policies; Apr–Jun 2026: 859 canceled, 60 not renewed, 1,533 applications declined (4.6 % of active policies canceled or not renewed in 3 months) TDI
Dwelling (landlord) policies in ZIP 75002
3,020 active policies; Apr–Jun 2026: 153 canceled, 4 not renewed, 59 applications declined (5.2 % of active policies canceled or not renewed in 3 months) TDI
Source
Texas Department of Insurance, HB 2067 residential property statistics (policy counts as of Dec 31, 2025; actions Apr–Jun 2026). ZIP-level, not this property.
Claims history of this property
Not available at address level TDI

Quote checklist

  • Ask for the CLUE report of the property and seller’s claims history.
  • Get quotes from at least three insurers/agents, with the same coverage and deductibles.
  • Confirm roof age/material, and whether hail damage is excluded or cosmetic-only.
  • Ask about wind/hail and named-storm deductibles.
  • Check flood zone on the FEMA Flood Map Service Center and get a flood quote.
  • Confirm whether the Texas FAIR Plan / TWIA applies (coastal areas).

HOA and document intelligence

HOA likely?
Probably not
Estimated dues
n/a
Special assessments
Unknown
Reserve funding
Unknown
Rental restrictions
None expected
Official portal
hoa.texas.gov

Analyze HOA or resale documents

Paste text from an HOA resale certificate, dues notice or rules. The analysis runs in your browser – nothing is uploaded. It highlights dues, assessments, rental rules and follow-up questions; it is not legal interpretation.

Tip: for PDFs, copy the text out first. You can also upload files in a Listings chat.

Financial model Interactive

All defaults are modeled estimates [P] – change anything. Cap rate uses the purchase price you enter. Debt service is excluded from NOI and cap rate. Tax effects are illustrative, not tax advice.

Acquisition
Income
Operating costs
Capital costs
Financing
Exit
Tax treatment (optional, illustrative)

Offer-price analysis

Saved in this browser so you can compare deals side by side.

Scenarios

Sensitivity

Formulas
  • Gross rental yield = annual scheduled rent ÷ price.
  • NOI = effective gross income − operating expenses (no debt service, no income tax).
  • Cap rate = NOI ÷ price.
  • Cash flow = NOI − debt service − capex reserve.
  • Cash-on-cash = annual pre-tax cash flow ÷ cash invested (down payment + closing + repairs + reserves + points/fees).
  • DSCR = NOI ÷ annual debt service.
  • Break-even occupancy = (operating costs + debt service + reserve) ÷ potential gross income.
  • IRR from the initial cash, yearly cash flows with growth, and net sale proceeds after selling costs and loan payoff.
  • Equity buildup shows principal paydown and appreciation separately.
Listing

Resale and exit risk

ScenarioHoldValue changeSale priceSelling costs (6%)Loan balanceNet proceeds
Base3 yrs2.4 %/yr$926,110$55,567$624,357$246,186
Base7 yrs2.4 %/yr$1,019,066$61,144$586,941$370,981
Flat3 yrs0.0 %/yr$862,000$51,720$624,357$185,923
Flat7 yrs0.0 %/yr$862,000$51,720$586,941$223,339
Downside3 yrs-2.0 %/yr$811,308$48,678$624,357$138,272
Downside7 yrs-2.0 %/yr$748,324$44,899$586,941$116,484
Severe downside3 yrs-4.5 %/yr$750,788$45,047$624,357$81,384
Severe downside7 yrs-4.5 %/yr$624,498$37,470$586,941$87

Expected time to sell: about 85 days (55 on market + ~30 to close) [P]; slower in a downturn. Negative net proceeds mean you would owe cash at sale.

Market · Allen

Geographic level: city / metro (Texas). Sources to verify: FHFA House Price Index, U.S. Census ACS, HUD, Texas Real Estate Research Center.

IndicatorValueGeographic level
Median sale price$300,000 [P]City / metro
1-year trend0.4 % [P]City / metro
3-year trend1.6 % [P]City / metro
5-year trend31.8 % [P]City / metro
Rent growth (YoY, asking)1.2 % [P]City / metro
Months of supply4.3 [P]City / metro
Days on market55 [P]City / metro
Sale-to-list ratio97.0 % [P]City / metro
New-construction permits / year1,000 [P]City / metro
Median household income$70,000 [P]City / metro
Affordability: price ÷ income4.3× [P]City / metro
Population100,000 [P]City / metro
Job growth (YoY)1.5 % [P]City / metro
Unemployment4.2 % [P]City / metro

Outlook scenarios

ScenarioAssumed growth202720292031
Downside-1.1 % / yr$853,000$834,000$816,000
Base2.4 % / yr$883,000$926,000$971,000
Upside4.9 % / yr$904,000$996,000$1,096,000

Assumptions: base growth from the city prior adjusted for this home’s age and type; downside assumes higher rates and weaker demand; upside assumes continued in-migration and constrained supply.

New supply and development

New housing permits / year
1,000 (Allen)
Competing rental supply
Check new apartment projects within 2 miles
Planned developments
City permit search · County GIS

Plans change and may not be completed.

Neighborhood

Nearby places are read live from OpenStreetMap (within about 1 mile). Statistics below are for the city, not this block. We do not show demographic profiles for individual properties, and school and crime information needs local context – use the official sources linked.

Loading nearby amenities …

Schools
Attendance zone depends on the school district TXschools.gov
Crime
City or police-department reports find official data
Zoning / land use
Not determined zoning map
Planned developments
Check city permit data

Fair housing: Listings does not steer or rank neighborhoods by who lives there. Insights are about the property, its costs and its surroundings.

Floor plan Assumed

Floors 2 from OpenStreetMap

UPENTRY110 sq ftHALL / STAIRS113 sq ftHALL105 sq ftLIVING ROOM460 sq ftKITCHEN354 sq ftDINING243 sq ftFAMILY ROOM380 sq ftGUEST ROOM267 sq ftBATH323 sq ftSTORAGE235 sq ftVASKEROM267 sq ft63′ 12″44′ 7″NFLOOR 11820 East Bethany Drive, Allen, TX 75002 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN
UPSTAIRWELL200 sq ftHALL94 sq ftBEDROOM 1691 sq ftBEDROOM 2401 sq ftWALK-IN CLOSET156 sq ftBEDROOM 3404 sq ftFAMILY ROOM318 sq ftBATH245 sq ftBEDROOM 4347 sq ft63′ 12″44′ 7″NFLOOR 21820 East Bethany Drive, Allen, TX 75002 · scale approximate013′ 1″ASSUMED LAYOUT – BASED ON PROBABILITY [P]NOT AN ACTUAL FLOOR PLAN

Probability-based illustration – not an actual floor plan. Listings has no access to this building’s real room layout. The drawing is generated by an algorithm from the building footprint (OpenStreetMap), number of floors, building type and typical US layouts. Shape, dimensions, rooms, walls, doors, windows and furniture may differ completely from reality. Do not use for buying, selling, permits or valuation.

Listing

Property condition

ComponentEstimated installedAgeTypical life leftCondition (est.)Replacement cost (est.)
Roof~1998 [P]28 yrs0 yrsPast typical life$9,000 – $22,000
HVAC~2008 [P]18 yrs0 yrsPast typical life$7,000 – $15,000
Water heater~2015 [P]11 yrs1 yrsNear end of life$1,200 – $3,500
Plumbing~1980 [P]46 yrs9 yrsOK$4,000 – $15,000 (repipe)
Electrical~1980 [P]46 yrs4 yrsNear end of life$3,000 – $12,000 (panel/rewire)
Foundation~1980 [P]46 yrs24 yrsOK$4,000 – $30,000 (piers/leveling)
Drainage / grading~1980 [P]46 yrs0 yrsPast typical life$1,500 – $8,000
Windows / building envelope~1980 [P]46 yrs0 yrsPast typical life$6,000 – $20,000

Common Texas issues: foundation movement on expansive clay, hail damage to roofs, and HVAC load in summer heat. Year built 1980.

Renovation history

Probable – not real. This is not a record of actual work. Years are approximate.

  • ~2017 Kitchen remodel Cabinets, counters and appliances
  • ~2015 Water heater replaced Tank or tankless water heater
  • ~2008 HVAC system replaced Central A/C and furnace
  • ~2008 New flooring Wood-look vinyl/laminate, tile or carpet
  • ~2005 Water heater replaced Tank or tankless water heater
  • ~2005 Exterior paint / siding Repainting or siding repair
  • ~2002 Bathroom remodel Tile, fixtures and waterproofing
  • ~1998 Roof replacement Shingles and underlayment (hail damage is common in Texas)
  • ~1996 HVAC system replaced Central A/C and furnace
  • ~1996 New flooring Wood-look vinyl/laminate, tile or carpet
  • ~1992 Fence / outdoor New fence, patio or landscaping

Likely features

  • Central A/C 99%
  • Attached garage 82%
  • Fenced backyard 78%
  • Covered patio 55%
  • Ceiling fans 80%
  • Walk-in closet 80%
  • Sprinkler system 50%

Only features that came out as likely are shown. Percentages are the chance for a typical home like this.

Property records

Tax history (modeled) [P]

YearMarket valueAssessed valueTaxable (after $140k homestead*)Tax bill (est.)
2022$826,000$776,000$636,000$14,456
2023$849,000$798,000$658,000$14,853
2024$871,000$818,000$678,000$15,240
2025$859,000$807,000$667,000$15,033
2026$862,000$810,000$670,000$15,087

*The Texas school-tax homestead exemption applies only to owner-occupied primary residences; the 10% annual appraisal cap also applies to homesteads. Records come from the county appraisal district – not connected, so these are estimates.

Transaction history [P]

DatePriceType
Apr 10, 2024$822,000Warranty deed [P]
Jan 1, 1996$187,000Warranty deed [P]

Modeled prior sales – not recorded transfers. A recorded sale is not a current valuation. Texas is a non-disclosure state, so sale prices are not in public deed records; the county clerk holds deeds.

Permits and improvements [P]

YearWorkStatus
~2017Kitchen remodelFinal inspection passed [P]
~2015Water heater replacedFinal inspection passed [P]
~2008HVAC system replacedFinal inspection passed [P]
~2005Water heater replacedFinal inspection passed [P]
~2002Bathroom remodelFinal inspection passed [P]
~1998Roof replacementFinal inspection passed [P]
~1996HVAC system replacedFinal inspection passed [P]

Modeled from the renovation simulation – check the city’s permit portal for real permits.

Ownership and deed
Not available
Rental history
Not available
Foreclosure and liens
None known

Title, liens and recorded documents

Recorded filings
Not searched County Clerk records
Liens / tax delinquency
Not verified
Easements
Unknown – order a survey
Mineral rights
Often severed in Texas

Items for title-company review: ownership chain, open liens, easements, restrictive covenants, mineral reservations, HOA liens.

Listing

Risks and due diligence

RiskSeverityEvidenceEstimated impactConfidenceNext step
Hail / windHighRoof ~28 yrs old [P]; Texas hail and storm exposure$8,600 – $34,500 roof/exterior; higher premiumsMediumGet an insurance quote and a roof inspection
FoundationHighAge 46 yrs on expansive clay [P]$4,000 – $30,000LowFoundation/structural engineer inspection
HVAC ageHighSystem ~18 yrs [P]$7,000 – $15,000LowHVAC inspection and service records
Cash flow (investor)HighBase case cash flow –$2,598/mo, DSCR 0.48See sensitivitiesMediumVerify rent comps, insurance and tax bill; run the Financial model
FloodModerateCity-level: moderate [P]$0 – $129,000 uninsured; flood insurance $700–$3,500/yrLowCheck the FEMA Flood Map Service Center and elevation certificate
Plumbing / electricalModerateBuilt in the polybutylene-pipe era [P]$3,000 – $15,000LowSewer scope, plumbing and electrical inspection
Property tax reassessmentModerateTexas relies on property tax; rates ~1.90% [P]+$1,630/yr per +10% valueMediumCheck the county appraisal district and exemptions
Rental complianceModerateCity registration / STR rules varyFines and lost incomeLowCheck Allen rules
Title and legalUnknownNo title, easement or lien data connectedVariesLowOrder title search and survey
HOA / condoLowDues, reserves and special assessments unknown [P]VariesLowRequest the HOA resale package
Data qualityLowConfidence Medium; area and rooms are modeledValuation error band ±10%HighCompare with appraisal district and an appraisal

Due-diligence checklist

Your checklist is saved in this browser only.

Climate and risk

FEMA flood zone
… FEMA
Flood risk (city level)
Moderate
Ground elevation
… USGS
Hail & wind
Elevated across most of Texas
Hurricane / tropical storm
Low to moderate (inland)
Wildfire
Low
Earthquake
Low
Extreme heat
High – long, hot summers; cooling costs matter
Drought
Moderate – periodic droughts and water restrictions
Foundation movement
More common on expansive clay soils
State income tax
None in Texas (property tax is higher)

Nearby homes

Map © OpenStreetMap contributors. Blue dots are nearby addresses.

Net proceeds calculator

Estimated net proceeds–
Agent commissions (5.5%)
–
Title policy & escrow (est.)
–
Prorated property tax (est.)
–
Total selling costs
–

Estimates only. Texas has no state income tax or transfer tax; federal capital gains tax is not included.

Overall assessment

Our assessmentCheck the price and negotiate before bidding

As a home for your own use

Estimated cost of owning is about $7,158 per month with 20% down at 6.75%, including property tax, insurance, HOA and maintenance. Because of the building age, an independent inspection is the first step. Compare the price with recent sales of similar homes in Allen before you decide.

As a leveraged rental

Base case gross yield is 8.0 %, cap rate 2.8 % and cash flow –$2,598 per month with 25% down. With these assumptions the property does not pay for itself, so a lower price, higher rent or a larger down payment would be needed. Change any assumption in the financial model above to test it.

Largest open questions

  • The real market value: confirm with sold comparables and, if buying, an appraisal.
  • The tax level after purchase: homestead exemptions and reassessment change the bill.
  • The insurance quote: hail, wind and flood cover can differ a lot between addresses.
  • Technical condition: foundation, roof and HVAC need a physical inspection.

Method and limits: this is a desk analysis from public records, map data and stated assumptions. Items marked [P] are probability-based estimates. It is not an appraisal, inspection or legal advice.

Listing

Property report

One-page summary. Use “Print / save as PDF” for a copy. Confidence: Medium · TX-model v1.1 · 2026-10-12 · updated Oct 12, 2026.

Estimated all-in monthly cost
$7,812
If taxes +20% and insurance +30%
$8,266 (+$454 / mo)
Rent supported by comparables?
Estimated $5,775 / month; see the rental comparables above.
Base-case investor cash flow
–$2,598 / mo · cap rate 2.8 % · DSCR 0.48
Price that meets a 6% cap rate
see Financial model

Needs verification

  • High Hail / wind – Get an insurance quote and a roof inspection
  • High Foundation – Foundation/structural engineer inspection
  • High HVAC age – HVAC inspection and service records
  • High Cash flow (investor) – Verify rent comps, insurance and tax bill; run the Financial model
  • Moderate Flood – Check the FEMA Flood Map Service Center and elevation certificate

Who should confirm what

  • Inspection: condition, roof, HVAC, foundation, plumbing
  • Insurance quote: wind/hail premium and availability
  • Official records: appraisal district, county clerk, permits
  • Professional review: title, survey, HOA documents, tax advice

Official sources

Texas Department of Insurance · Comptroller property tax · HOA portal · FEMA flood maps · Appraisal district · County clerk · Permits · GIS

Confirmed facts = address, location and OSM-mapped building data · [P] = modeled estimate · everything else is an unresolved question.

Documents

Keep the paperwork for this property in one place: inspection report, survey, seller’s disclosure, HOA package, insurance quotes and lender estimate. Upload files in a chat with Listings to have them summarized – your documents stay private to your account.

Open Listings chat to upload documents Report a data error

Data sources, provenance and coverage

ValueLabelSource / methodDate / versionConfidence
Address, ZIP, cityrecordedUS DOT National Address Database via Overture Maps2025-09 snapshotHigh
CoordinatesrecordedNAD address point2025-09High
Building typeobservedOpenStreetMap / Overture classOverture 2026-09-23Medium
Building footprintobservedOpenStreetMap / Overture polygon containing the pointOverture 2026-09-23Medium
FloorsobservedOpenStreetMap tagsOverture 2026-09-23Medium
Living area, beds, baths, lot, year built, valuemodeledFloor-plan algorithm from footprint and floorsTX-model v1.1 · 2026-10-12Low
Permits, deed dates, appraisal historymodeledNot available for this county yet–Low
FEMA flood zone, ground elevationrecordedFEMA National Flood Hazard Layer; USGS 3DEPLiveHigh
Price history shapeobservedFHFA ZIP house price index where publishedAnnual, through 2025Medium
Estimated value, rent, tax, insurancemodeledCity $/sq ft priors × size × ageTX-model v1.1 · 2026-10-12Low–medium
Renovations, permits, sales, tax historymodeledLifespan simulation; no county recordsTX-model v1.1 · 2026-10-12Low
PhotosobservedWikimedia Commons, Wikidata, KartaView (geotagged)Live, cached 30 daysVaries
Nearby amenitiesobservedOpenStreetMap (live query)Live, cached 14 daysMedium
Financial model inputsuser-entered / modeledDefaults [P]; your edits are yoursLive–

Coverage today: Allen and four other large Texas cities. Not connected: MLS listings, county recorder, county assessor, parcel boundaries, FEMA flood zones, school and crime datasets. Gaps are shown as “Not available” or [P], never filled silently. Computed metrics are versioned (TX-model v1.1 · 2026-10-12) and the formulas are shown in the Financial model.

Listing

Sources and caveats

Address points: U.S. DOT National Address Database (public domain), via Overture Maps. Buildings: OpenStreetMap contributors and Overture Maps (floors, class and footprint where mapped). Map tiles © OpenStreetMap contributors. Values, size, rooms, year built, renovations, features and costs marked [P] are modeled estimates and may be very different from reality. Not an appraisal, listing or offer. Do not use for buying, selling, lending or insurance decisions.

Listings can make mistakes. Check important info.